| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Premiums earned | $23.2M+17.3% | $19.8M+41.8% | $13.9M+30.8% | $10.6M+38.5% | $7.7M-34.4% | $11.7M+7.1% | $10.9M |
| Insurance commissions | $2.1M+4.8% | $2.0M+4.2% | $1.9M-8.1% | $2.1M-7.3% | $2.2M+48.1% | $1.5M-4.7% | $1.6M |
| Investment and other income | $2.1M-9.2% | $2.3M+6.7% | $2.2M+225.6% | $662K+95.3% | $339K-20.7% | $428K-4.6% | $448K |
| Total Revenues | $114.4M+5.6% | $108.3M+12.5% | $96.3M+18.5% | $81.2M+42.6% | $57.0M+24.5% | $45.7M+10.5% | $41.4M |
| Employee costs | $34.3M-10.1% | $38.1M+17.1% | $32.6M+23.6% | $26.3M-23.1% | $34.2M+162.6% | $13.0M+9.2% | $11.9M |
| Professional fees | $4.1M-15.9% | $4.9M+5.0% | $4.7M-12.0% | $5.3M-31.2% | $7.7M+84.0% | $4.2M+14.3% | $3.7M |
| General and administrative | $15.9M-2.2% | $16.2M+0.8% | $16.1M+25.3% | $12.9M+31.8% | $9.8M+40.0% | $7.0M+9.8% | $6.3M |
| Amortization | $7.8M+0.9% | $7.7M+3.7% | $7.4M+14.4% | $6.5M+42.3% | $4.5M+14.1% | $4.0M-61.9% | $10.5M |
| Depreciation | $17.0M+17.4% | $14.5M+19.3% | $12.2M+40.5% | $8.6M+55.0% | $5.6M+50.6% | $3.7M+19.4% | $3.1M |
| (Gain) loss on disposition of assets | -$36K-105.0% | $721K+753.8% | $84K+237.5% | -$61K-134.3% | $179K-10.3% | $200K-10.9% | $224K |
| Accretion | $218K-0.3% | $218K+0.9% | $217K+4.9% | $206K+53.6% | $134K-4.5% | $141K+4.2% | $135K |
| Total Costs and Expenses | $118.3M+1.3% | $116.7M+11.1% | $105.1M+21.6% | $86.5M+7.1% | $80.7M+59.1% | $50.7M-5.7% | $53.8M |
| Segment (Loss) Income from Operations | -$3.9M+53.6% | -$8.5M+4.3% | -$8.9M-69.3% | -$5.2M+78.0% | -$23.8M-375.8% | -$5.0M+59.8% | -$12.4M |
| Interest and dividend income | $1.2M-13.2% | $1.4M-46.9% | $2.6M+499.9% | $435K-56.5% | $1000K+133.7% | $428K-4.6% | $448K |
| Equity in income of unconsolidated affiliates | $6.5M+137.9% | -$17.3M-119.1% | -$7.9M-392.5% | $2.7M+206.9% | $879K-84.2% | $5.6M+1063.1% | $479K |
| Other investment income (loss) | -$19.9M-168.4% | $29.1M+373.8% | $6.1M+139.2% | -$15.6M-116.8% | $93.2M+2088.2% | -$4.7M | — |
| Interest expense | -$2.3M-45.8% | -$1.6M-39.3% | -$1.1M+5.0% | -$1.2M-26.3% | -$956K-13.6% | -$842K-178.1% | -$303K |
| Total | -$18.4M-693.7% | $3.1M+133.9% | -$9.1M-216.2% | $7.9M-89.2% | $73.2M+3113.4% | -$2.4M-63.9% | -$1.5M |
| Income tax benefit | $79K-71.2% | $275K-90.8% | $3.0M+18.9% | $2.5M+114.2% | -$17.7M | $0 | $0 |
| Net (Loss) Income | -$18.3M-643.0% | $3.4M+154.7% | -$6.2M-159.4% | $10.4M-81.3% | $55.5M+2384.8% | -$2.4M-63.9% | -$1.5M |
| Noncontrolling interest in subsidiary (income) loss | $5.9M+226.0% | -$4.7M-457.7% | -$836K-473.9% | -$146K+94.7% | -$2.7M-214.8% | $2.4M+42149.5% | -$6K |
| Net Income (Loss) Attributable to Common Stockholders | -$12.4M-861.5% | -$1.3M+81.5% | -$7.0M-168.4% | $10.2M-80.6% | $52.7M+107554.2% | -$49K+96.7% | -$1.5M |
| Basic Net Loss per Share (in dollars per share) | -$0.40-900.0% | -$0.04+82.6% | -$0.23-167.6% | $0.34-81.3% | $1.82 | $0.00 | — |
| Diluted Net Loss per Share (in dollars per share) | -$0.40-900.0% | -$0.04+82.6% | -$0.23-167.6% | $0.34-81.3% | $1.82 | $0.00 | — |
| Basic Weighted Average Class A and Class B Common Shares Outstanding (in shares) | 31.4M-0.3% | 31.5M+1.3% | 31.1M+4.7% | 29.7M+2.5% | 29.0M+12.9% | 25.7M | — |
| Diluted Weighted Average Class A and Class B Common Shares Outstanding (in shares) | 31.4M-0.3% | 31.5M+1.3% | 31.1M+4.5% | 29.8M+2.5% | 29.0M+13.1% | 25.7M | — |
| Billboard Rentals [Member] | |||||||
| Revenues | $41.2M+5.4% | $39.1M+10.6% | $35.3M+23.5% | $28.6M+87.9% | $15.2M+297.1% | $3.8M | $0 |
| Cost of revenues (exclusive of depreciation and amortization) | $14.4M+53.5% | $9.4M+38.1% | $6.8M-9.7% | $7.5M+127.5% | $3.3M+506.8% | $546K | $0 |
| Broadband Services [Member] | |||||||
| Insurance [Member] | |||||||
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.