
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2019 | FY2019 | FY2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Rental income | $956.6M+5.0% | $911.2M-0.1% | $912.0M+3.7% | $879.3M+24.2% | $707.8M+21.8% | $581.0M+5.2% | $552.4M+6.7% | $517.5M+5.8% | $489.0M | — |
| Total revenues | $1.12B+5.3% | $1.07B+1.5% | $1.05B+4.0% | $1.01B+22.7% | $822.6M+21.1% | $679.2M+5.5% | $643.9M+286.6% | $166.5M+4.7% | $159.0M+4.0% | $152.8M |
| Property operating expenses | $351.4M+10.6% | $317.8M+7.8% | $294.8M+0.5% | $293.3M+16.3% | $252.1M+12.7% | $223.6M+6.6% | $209.7M+6.5% | $196.9M+8.5% | $181.5M | — |
| Depreciation and amortization | $258.2M+25.5% | $205.7M+2.2% | $201.2M-35.2% | $310.6M+33.9% | $232.0M+48.2% | $156.6M-4.3% | $163.5M+14.1% | $143.3M-1.6% | $145.7M | — |
| General and administrative | $64.7M+8.4% | $59.7M+4.6% | $57.0M+4.4% | $54.6M+14.3% | $47.8M+15.4% | $41.4M+7.4% | $38.6M+2.2% | $37.7M+8.5% | $34.7M | — |
| Total operating expenses | $674.2M+15.6% | $583.1M+5.4% | $553.1M-16.0% | $658.5M+23.8% | $532.0M+26.2% | $421.6M+2.4% | $411.8M+285.4% | $106.9M+6.2% | $100.6M+1.6% | $99.0M |
| Interest expense on loans | -$114.1M-25.6% | -$90.8M+2.4% | -$93.1M+0.2% | -$93.3M-18.9% | -$78.4M-3.4% | -$75.9M-4.6% | -$72.5M-16.7% | -$62.1M-9.1% | -$57.0M | — |
| Loan procurement amortization expense | -$5.0M-22.3% | -$4.1M+1.8% | -$4.1M-6.3% | -$3.9M+52.3% | -$8.2M-205.5% | -$2.7M+5.1% | -$2.8M-21.9% | -$2.3M+12.3% | -$2.6M | — |
| Loss on early extinguishment of debt | -$3.7M | — | — | — | — | — | — | — | — | — |
| Equity in earnings of real estate ventures | $2.5M-1.6% | $2.5M-58.9% | $6.1M-87.6% | $48.9M+93.4% | $25.3M+14099.4% | $178K-98.4% | $11.1M+1385.8% | -$865K+37.6% | -$1.4M | — |
| Other | $2.7M+135.0% | $1.2M-81.6% | $6.3M+160.7% | -$10.4M+4.3% | -$10.8M-4407.5% | -$240K-116.9% | $1.4M+587.4% | $206K-76.4% | $872K | — |
| Total other expense | -$117.6M-28.9% | -$91.2M-7.5% | -$84.8M-44.6% | -$58.7M+1.9% | -$59.8M+33.5% | -$89.9M-46.7% | -$61.3M-12.4% | -$54.5M+9.3% | -$60.1M | — |
| NET INCOME | $331.3M-15.5% | $391.9M-5.0% | $412.4M+41.0% | $292.5M+26.7% | $230.8M+37.7% | $167.6M-1.9% | $170.8M+300.9% | $42.6M-14.6% | $49.9M+39.4% | $35.8M |
| Net income attributable to noncontrolling interests in the Operating Partnership | -$1.6M+24.7% | -$2.2M+14.8% | -$2.5M-31.3% | -$1.9M+75.5% | -$7.9M-331.4% | -$1.8M-6.9% | -$1.7M+6.2% | -$1.8M-14.2% | -$1.6M | — |
| Net loss attributable to noncontrolling interests in subsidiaries | $4.1M+181.3% | $1.5M+69.7% | $857K+18.7% | $722K+33.2% | $542K+428.5% | -$165K-405.6% | $54K-75.6% | $221K-18.1% | $270K | — |
| NET INCOME ATTRIBUTABLE TO THE COMPANY | $333.8M-14.7% | $391.2M-4.8% | $410.8M+41.0% | $291.3M+30.3% | $223.5M+34.9% | $165.6M-2.1% | $169.1M+3.2% | $163.9M+22.0% | $134.3M | — |
| Basic earnings per share attributable to common shareholders (in dollars per share) | $1460.00-15.6% | $1730.00-4.9% | $1820.00+41.1% | $1290.00+17.3% | $1100.00+129311.8% | $0.85-4.5% | $0.89+304.5% | $0.22-15.4% | $0.26+36.8% | $0.19 |
| Diluted earnings per share attributable to common shareholders (in dollars per share) | $1460.00-15.1% | $1720.00-5.5% | $1820.00+41.1% | $1290.00+18.3% | $1090.00+128135.3% | $0.85-3.4% | $0.88+300.0% | $0.22-15.4% | $0.26+36.8% | $0.19 |
| Weighted average basic units outstanding (in shares) | 228.7M+1.0% | 226.4M+0.4% | 225.4M+0.2% | 224.9M+10.3% | 203.8M+5.0% | 194.1M+1.7% | 190.9M+3.4% | 184.7M+2.3% | 180.5M | — |
| Weighted average diluted shares outstanding (in shares) | 229.2M+0.9% | 227.2M+0.4% | 226.2M+0.2% | 225.9M+10.2% | 205.0M+5.2% | 194.9M+1.8% | 191.6M+3.3% | 185.5M+2.2% | 181.4M | — |
| Other Property Related Income | ||||||||||
| Property related income | $40.2M-2.8% | $41.4M+13.4% | $36.5M+6.9% | $34.2M+9.5% | $31.2M+13.7% | $27.4M+14.6% | $24.0M+18.3% | $20.3M+35.9% | $14.9M | — |
| Property Management Fee Income | ||||||||||
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.