
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Total revenue | $1.1M+0.5% | $1.1M+229.7% | $333K+1.9% | $327K-97.5% | $13.3M+3.4% | $12.8M |
| Costs of revenue | $11.3M+4188.1% | $263K-7.7% | $285K-89.9% | $2.8M+3.8% | $2.7M+5.7% | $2.6M |
| Sales, marketing and product development expense (includes $344,365 in 2025 of related party expense) | $3.3M+1073.7% | $277K+201.6% | $92K-94.1% | $1.6M+34.3% | $1.2M+41.9% | $825K |
| General and administrative expense | $10.5M+117.1% | $4.9M+19.3% | $4.1M-5.5% | $4.3M+59.3% | $2.7M-14.5% | $3.2M |
| Depreciation and amortization | $2.5M+209.3% | $822K | — | — | — | — |
| Litigation expenses relating to the Cisco ManyCam Litigation | $718K | — | — | — | — | — |
| Total costs and expenses | $28.3M+355.5% | $6.2M+33.5% | $4.7M-68.2% | $14.6M+14.8% | $12.8M+10.0% | $11.6M |
| Operating loss from continuing operations | -$4.7M+7.9% | -$5.1M-38.5% | -$3.7M-1.1% | -$3.7M-804.3% | $519K-58.2% | $1.2M |
| Interest income, net | $341K-40.1% | $569K-11.0% | $640K+754.0% | $75K+56212.0% | $133-98.1% | $7K |
| Other income, net | $95K-35.0% | $146K-57.4% | $343K | — | — | — |
| Loss from continuing operations before income tax benefit | -$4.3M+2.8% | -$4.4M-62.3% | -$2.7M+24.2% | -$3.6M-368.6% | $1.3M-2.7% | $1.4M |
| Income tax benefit | $2.3M+1591.1% | $138K+392.3% | $28K-83.7% | $172K+1825.1% | -$10K-2471.3% | -$387 |
| Net loss from continuing operations | -$2.0M+54.2% | -$4.3M-58.9% | -$2.7M | — | — | — |
| Loss from discontinued operations | -$4.2M | — | $1.6M | — | — | — |
| Net loss | -$2.0M+76.8% | -$8.4M-689.5% | -$1.1M+68.7% | -$3.4M-357.7% | $1.3M-3.4% | $1.4M |
| Basic – continuing operations (in Dollars per share) | -$0.15+68.7% | -$0.48-65.5% | -$0.29 | — | — | $0.20 |
| Diluted – continuing operations (in Dollars per share) | -$0.15+68.7% | -$0.48-65.5% | -$0.29 | — | — | $0.20 |
| Basic – discontinued operations (in Dollars per share) | -$0.43 | — | $0.17 | — | — | — |
| Diluted – discontinued operations (in Dollars per share) | -$0.43 | — | $0.17 | — | — | — |
| Basic net loss per share (in Dollars per share) | -$0.15+68.7% | -$0.48-300.0% | -$0.12+65.7% | -$0.35-305.9% | $0.17 | — |
| Diluted net loss per share (in Dollars per share) | -$0.15+68.7% | -$0.48-300.0% | -$0.12+65.7% | -$0.35-305.9% | $0.17 | — |
| Weighted average number of shares, Basic (in Shares) | 9.2M-0.8% | 9.2M+0.1% | 9.2M-4.3% | 9.6M+24.1% | 7.8M+12.8% | 6.9M |
| Weighted average number of shares, Diluted (in Shares) | 9.2M-0.8% | 9.2M+0.1% | 9.2M-4.3% | 9.6M+23.4% | 7.8M+13.4% | 6.9M |
| Series A Preferred Stock | ||||||
| Common Stock | ||||||
| Managed information technology | ||||||
| Procurement revenue | ||||||
| Professional services revenue | ||||||
| Subscription revenue | ||||||
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.