| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total revenue | $5.8M-95.5% | $131.3M-38.9% | $214.9M+44.8% | $148.4M-94.0% | $2.47B |
| Costs of services (exclusive of depreciation, depletion, and amortization shown separately below) | $3.17B-1.0% | $3.20B-4.4% | $3.35B+6.4% | $3.15B+40.0% | $2.25B |
| General and administrative | $247.4M+9.7% | $225.5M+1.8% | $221.4M+23.0% | $180.0M+45.9% | $123.4M |
| Transaction and other costs | $840K | $0-100.0% | $2.1M-64.8% | $5.8M | — |
| Depreciation, depletion, and amortization | $500.3M-0.9% | $505.1M+19.8% | $421.5M+30.5% | $323.0M+22.9% | $262.8M |
| Loss (gain) on disposal of assets, net | $16.7M+412.7% | -$5.3M+23.7% | -$7.0M-51.9% | -$4.6M-690.9% | $779K |
| Total operating costs and expenses | $3.93B+0.2% | $3.93B-1.5% | $3.99B+9.1% | $3.65B+37.8% | $2.65B |
| Operating income | $72.7M-81.3% | $389.5M-48.8% | $760.6M+53.4% | $495.9M+373.6% | -$181.2M |
| (Gain) loss on remeasurement of liability under tax receivable agreements | -$147K-104.6% | $3.2M+276.7% | -$1.8M-102.4% | $76.2M+500.2% | -$19.0M |
| Gain on investments, net | -$162.6M-230.4% | -$49.2M | $0 | — | $0 |
| Interest income—related party | $0+100.0% | -$478K+75.9% | -$2.0M | $0 | $0 |
| Interest expense, net | $40.3M+23.3% | $32.7M+10.8% | $29.5M+29.8% | $22.7M+45.6% | $15.6M |
| Total other (income) expense, net | -$122.5M-787.4% | -$13.8M-153.7% | $25.7M-73.3% | $96.4M | — |
| Net income before income taxes | $195.2M-51.6% | $403.3M-45.1% | $734.9M+83.9% | $399.5M+324.7% | -$177.8M |
| Income tax expense | $47.3M-45.8% | $87.3M-51.1% | $178.5M+22607.2% | -$793K-108.6% | $9.2M |
| Net income | $147.9M-53.2% | $316.0M-43.2% | $556.4M+39.0% | $400.3M+314.1% | -$187.0M |
| Less: Net income attributable to non-controlling interests | $0 | $0-100.0% | $91K-87.0% | $700K+109.0% | -$7.8M |
| Net income attributable to Liberty Energy Inc. stockholders | $147.9M-53.2% | $316.0M-43.2% | $556.3M+39.2% | $399.6M+322.9% | -$179.2M |
| Basic (in dollars per share) | $910.00-52.4% | $1910.00-41.0% | $3240.00+49.3% | $2170.00+310.7% | -$1030.00 |
| Diluted (in dollars per share) | $890.00-52.4% | $1870.00-40.6% | $3150.00+49.3% | $2110.00+304.9% | -$1030.00 |
| Basic (in shares) | 161.9M-1.9% | 165.0M-4.0% | 171.8M-6.8% | 184.3M+5.9% | 174.0M |
| Diluted (in shares) | 165.4M-2.4% | 169.4M-3.9% | 176.4M-6.9% | 189.3M+8.8% | 174.0M |
| Nonrelated Party | |||||
| Related Party | |||||
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.