| Metric | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Net revenue | $4.95B-8.5% | $5.41B+9.6% | $4.93B |
| Direct operating, excluding depreciation and amortization | $2.23B+0.6% | $2.22B+3.2% | $2.15B |
| Selling, general and administrative, excluding depreciation and amortization | $1.06B-2.3% | $1.09B-0.9% | $1.10B |
| Amortization of broadcast rights | $314.0M-3.1% | $324.0M-28.5% | $453.0M |
| Depreciation and amortization of intangible assets | $471.0M-2.7% | $484.0M-0.8% | $488.0M |
| Goodwill and long-lived asset impairments | $14.0M-41.7% | $24.0M-31.4% | $35.0M |
| Other | $3.0M+250.0% | -$2.0M+0.0% | -$2.0M |
| Total operating expenses | $4.10B-0.9% | $4.14B-2.0% | $4.22B |
| Income from operations | $849.0M-33.0% | $1.27B+79.1% | $708.0M |
| Income from equity method investments, net (excluding impairment) | $30.0M-57.1% | $70.0M-32.7% | $104.0M |
| Impairment of an equity method investment | -$381.0M | — | — |
| Interest expense, net | -$379.0M+14.6% | -$444.0M+0.7% | -$447.0M |
| Pension and other postretirement plans credit, net | $31.0M+14.8% | $27.0M-25.0% | $36.0M |
| Gain on disposal of an investment | $40.0M | — | — |
| Other expenses, net | -$2.0M | — | — |
| Income before income taxes | $150.0M-84.4% | $959.0M+139.2% | $401.0M |
| Income tax expense | -$67.0M+75.7% | -$276.0M-110.7% | -$131.0M |
| Net income | $83.0M-87.8% | $683.0M+153.0% | $270.0M |
| Net loss attributable to noncontrolling interests | $26.0M-33.3% | $39.0M-48.7% | $76.0M |
| Net income attributable to Nexstar Media Group, Inc. | $109.0M-84.9% | $722.0M+108.7% | $346.0M |
| Basic | $3.0M-86.0% | $21.7M+122.2% | $9.8M |
| Diluted | $3.0M-86.0% | $21.4M+122.1% | $9.6M |
| Basic (in thousands) | $30.35B-6.1% | $32.31B-8.5% | $35.32B |
| Diluted (in thousands) | $30.71B-6.4% | $32.80B-8.5% | $35.83B |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.