
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $0-100.0% | $42K+74.6% | $24K-86.8% | $184K+391.2% | $37K-96.1% | $951K-12.7% | $1.1M |
| Marketing, general and administrative | $11.0M+13.5% | $9.7M+41.3% | $6.8M-27.4% | $9.4M+49.1% | $6.3M+68.6% | $3.7M-31.7% | $5.5M |
| Operations and research | $2.8M-9.6% | $3.1M-27.8% | $4.3M-56.0% | $9.8M+2.2% | $9.6M-12.6% | $10.9M+37.8% | $7.9M |
| Total operating expenses | $13.8M+7.9% | $12.8M+14.7% | $11.1M-41.9% | $19.2M+20.9% | $15.9M+8.2% | $14.7M+9.3% | $13.4M |
| LOSS FROM OPERATIONS | -$13.4M-11.9% | -$12.0M-16.1% | -$10.3M+42.1% | -$17.9M-19.4% | -$15.0M-18.3% | -$12.6M-22.1% | -$10.3M |
| Interest income | $119K-29.5% | $169K-59.0% | $413K+327.7% | $96K+2290.4% | $4K-21.2% | $5K+3291.4% | $151 |
| Interest expense | -$4.9M+24.3% | -$6.5M-29.3% | -$5.0M-119.0% | -$2.3M+78.7% | -$10.8M-56.6% | -$6.9M-29.0% | -$5.4M |
| Loss on equity method investment | -$1.6M-480.7% | -$272K+2.5% | -$279K | $0 | — | — | — |
| Change in derivative liabilities fair value | -$28.2M-249.5% | $18.9M+327.2% | -$8.3M+16.3% | -$9.9M | $0+100.0% | -$733K-127.3% | -$322K |
| Gain / (Loss) on debt extinguishment | $587K+180.4% | -$730K-103.4% | $21.2M | $0-100.0% | $375K+148.2% | -$777K-168.1% | -$290K |
| Gain on disposal of equipment | $164K+3970.5% | $4K | — | — | — | — | — |
| Residual economic interest in shipwreck | $0-100.0% | $9.8M | $0 | — | — | — | — |
| Loss on Termination Agreement (Note 5) | $0+100.0% | -$4.2M | $0 | — | — | — | — |
| Other | -$1.2M-203.7% | $1.1M+175.2% | -$1.5M-820.4% | -$165K-104.1% | $4.1M+11314.1% | -$36K-104.4% | $820K |
| Total other (expense) / income | -$35.0M-292.0% | $18.3M+182.8% | $6.5M+153.9% | -$12.0M-917.3% | -$1.2M+86.1% | -$8.5M-64.1% | -$5.2M |
| Total | -$48.5M-875.9% | $6.2M+260.8% | -$3.9M | — | — | — | — |
| Income tax benefit | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| NET (LOSS) / INCOME | -$48.5M-875.9% | $6.2M+260.8% | -$3.9M+87.0% | -$29.8M-84.9% | -$16.1M+23.5% | -$21.1M-36.1% | -$15.5M |
| Net loss attributable to non-controlling interest | $5.4M-42.8% | $9.4M+2.0% | $9.2M+19.2% | $7.7M+25.5% | $6.2M-1.7% | $6.3M+24.1% | $5.1M |
| NET (LOSS) / INCOME attributable to Odyssey Marine Exploration, Inc. | -$43.1M-375.2% | $15.7M+192.9% | $5.3M+124.2% | -$22.1M-121.8% | -$10.0M+32.8% | -$14.8M-41.9% | -$10.4M |
| Basic | $39.3M+87.1% | $21.0M+5.2% | $19.9M+15.2% | $17.3M+30.2% | $13.3M+26.2% | $10.5M | — |
| Diluted | $39.3M+38.3% | $28.4M+41.0% | $20.1M+16.2% | $17.3M+30.2% | $13.3M+26.2% | $10.5M | — |
| Marine Services [Member] | |||||||
| Operating and Other [Member] | |||||||
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.