| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue, net | $285K-8.1% | $311K-4.7% | $326K-30.9% | $472K+27.7% | $369K+118.1% | $169K |
| Cost of goods sold | $73K-9.6% | $81K-16.1% | $96K-27.3% | $132K | — | — |
| Gross margin | $213K-7.5% | $230K+0.0% | $230K-32.3% | $339K | — | — |
| Selling, general and administrative | $1.6M+1.7% | $1.6M+3.0% | $1.5M+22.0% | $1.3M-85.2% | $8.5M+495.6% | $1.4M |
| Stock based compensation | $80K+287.4% | $21K-99.7% | $7.4M-76.6% | $31.6M | — | — |
| Total Operating Expenses | $1.7M+5.4% | $1.6M-82.0% | $8.9M-72.8% | $32.9M+282.0% | $8.6M+405.0% | $1.7M |
| Loss From Operations | -$1.5M-7.6% | -$1.4M+84.2% | -$8.7M+73.3% | -$32.5M-295.0% | -$8.2M-436.6% | -$1.5M |
| Interest expense | -$316K-74799.1% | -$422+99.5% | -$77K-91.8% | -$40K+56.2% | -$92K-468.9% | -$16K |
| Interest expense, related party | -$88K+11.3% | -$99K | — | — | — | — |
| Loss on disposal of assets | -$199K | — | — | — | — | — |
| Impairment of assets | -$195K | — | — | — | — | — |
| Total Other Income (Expense) | -$798K-698.9% | -$100K+74.0% | -$385K-908.9% | -$38K+44.3% | -$68K-326.5% | $30K |
| Loss before provision for income taxes | -$2.3M-54.4% | -$1.5M+83.8% | -$9.1M | — | — | — |
| Provision for income taxes | $2K+0.0% | $2K+0.0% | $2K | — | — | — |
| Net Loss | -$2.3M-54.3% | -$1.5M+83.7% | -$9.1M+72.1% | -$32.6M-292.2% | -$8.3M-451.9% | -$1.5M |
| Loss per Common Share - Basic | -$0.01+0.0% | -$0.01+75.0% | -$0.04+71.4% | -$0.14-250.0% | -$0.04 | — |
| Loss per Common Share - Diluted | -$0.01+0.0% | -$0.01+75.0% | -$0.04+71.4% | -$0.14 | — | — |
| Weighted Average Shares Outstanding - Basic | 263.4M+7.3% | 245.4M+6.3% | 230.7M+1.1% | 228.3M+6.1% | 215.2M | — |
| Weighted Average Shares Outstanding - Diluted | 263.4M+7.3% | 245.4M+6.3% | 230.7M+1.1% | 228.3M | — | — |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.