
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Interest and fees on loans receivable | $50.6M+10.0% | $46.0M+2.9% | $44.7M+1.5% | $44.1M-3.1% | $45.5M |
| Interest on investment securities - taxable | $6.9M-22.9% | $9.0M+2.1% | $8.8M+75.6% | $5.0M+106.5% | $2.4M |
| Interest on investment securities - nontaxable | $260K-0.4% | $261K-0.4% | $262K+10.5% | $237K+83.7% | $129K |
| Other interest and dividends | $1.2M-10.0% | $1.3M-31.1% | $1.9M+269.3% | $508K+72.2% | $295K |
| Total interest and dividend income | $59.0M+4.3% | $56.6M+1.6% | $55.7M+11.7% | $49.8M+3.1% | $48.3M |
| Interest on deposits | $15.3M+84.8% | $8.3M+451.6% | $1.5M+5.5% | $1.4M-44.0% | $2.5M |
| Interest on borrowings | $7.3M-28.3% | $10.2M+298.1% | $2.6M+229.6% | $776K-12.1% | $883K |
| Total interest expense | $22.6M+22.5% | $18.5M+354.9% | $4.1M+84.5% | $2.2M-35.8% | $3.4M |
| Net interest income | $36.3M-4.6% | $38.1M-26.2% | $51.6M+8.4% | $47.6M+6.0% | $44.9M |
| Provision for credit losses | $100K-86.7% | $750K | — | — | $6.3M |
| Net interest income after provision for credit losses | $36.2M-4.8% | $38.1M-25.1% | $50.9M-2.7% | $52.3M+35.3% | $38.6M |
| Loss on sales of available for sale investment securities | -$2.7M | — | — | — | — |
| Income from BOLI | $941K+5.6% | $891K+8.5% | $821K+2.6% | $800K-1.6% | $813K |
| Other, net | $1.1M+137.3% | $483K+74.4% | $277K+21.5% | $228K-8.4% | $249K |
| Total non-interest income, net | $14.3M+39.2% | $10.2M-16.0% | $12.2M-4.3% | $12.7M+14.9% | $11.1M |
| Salaries and employee benefits | $26.1M+7.8% | $24.2M+0.9% | $24.0M+1.5% | $23.6M+4.7% | $22.6M |
| Occupancy and depreciation | $7.6M+10.0% | $6.9M+11.4% | $6.2M+9.7% | $5.6M-2.7% | $5.8M |
| Data processing | $2.9M+6.0% | $2.8M+2.2% | $2.7M-7.4% | $2.9M+10.4% | $2.7M |
| Amortization of CDI | $100K-7.4% | $108K-6.9% | $116K-6.5% | $124K-11.4% | $140K |
| Advertising and marketing | $1.3M+0.2% | $1.3M+38.2% | $923K+50.3% | $614K+31.8% | $466K |
| FDIC insurance premium | $688K-2.8% | $708K+32.6% | $534K+21.6% | $439K+37.6% | $319K |
| State and local taxes | $1.0M+3.2% | $1.0M+12.7% | $896K+10.3% | $812K+2.3% | $794K |
| Telecommunications | $215K+1.9% | $211K+3.4% | $204K+3.6% | $197K-33.2% | $295K |
| Professional fees | $1.8M+30.9% | $1.4M+14.5% | $1.2M-2.8% | $1.2M+0.3% | $1.2M |
| Other | $2.5M-51.1% | $5.2M+97.6% | $2.6M+25.4% | $2.1M+5.4% | $2.0M |
| Total non-interest expense | $44.3M+1.2% | $43.7M+11.1% | $39.4M+7.2% | $36.7M+1.3% | $36.3M |
| INCOME BEFORE INCOME TAXES | $6.2M+35.6% | $4.6M-80.6% | $23.7M-16.3% | $28.3M+110.2% | $13.5M |
| PROVISION FOR INCOME TAXES | $1.3M+66.5% | $802K-85.7% | $5.6M-13.1% | $6.5M+116.6% | $3.0M |
| NET INCOME | $4.9M+29.1% | $3.8M-79.0% | $18.1M-17.2% | $21.8M+108.4% | $10.5M |
| Basic | $21.06B-0.4% | $21.14B-2.3% | $21.64B-2.6% | $22.21B-0.4% | $22.30B |
| Diluted | $21.06B-0.4% | $21.14B-2.3% | $21.65B-2.6% | $22.22B-0.4% | $22.31B |
| Fees and service charges | |||||
| Non-interest income | $5.9M+10.8% | $5.3M+12.5% | $4.7M+15.3% | $4.1M+12.6% | $3.6M |
| Asset management fees | |||||
| BOLI death benefit in excess of cash surrender value | |||||
| BOLI death benefit in excess of cash surrender value | $261K-47.8% | $500K | — | — | — |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.