| Metric | FY2022 | FY2021 | FY2020 |
|---|---|---|---|
| Total net revenue | $267.0M+3.4% | $258.2M+9.3% | $236.2M |
| Broadcast operating expenses, exclusive of depreciation and amortization shown below (including $1,822 and $1,805 for the years ended December 31, 2021 and 2022, respectively, paid to related parties) | $164.0M | — | — |
| Legal settlement | $4.8M | — | — |
| Digital media operating expenses, exclusive of depreciation and amortization shown below | $33.8M | — | — |
| Publishing operating expenses exclusive of depreciation and amortization shown below | $22.1M | — | — |
| Unallocated corporate expenses, exclusive of depreciation and amortization shown below (including $38 and $527 for the years ended December 31, 2021 and 2022, respectively, paid to related parties) | $18.6M+6.1% | $17.5M+8.0% | $16.2M |
| Debt modification costs | $255K-89.9% | $2.5M | $0 |
| Depreciation | $11.3M+3.7% | $10.9M+1.4% | $10.8M |
| Amortization | $1.3M-32.9% | $1.9M-42.2% | $3.3M |
| Change in the estimated fair value of contingent earn-out consideration | -$5K | $0+100.0% | -$12K |
| Impairment of indefinite-lived long-term assets other than goodwill | $14.0M | $0-100.0% | $17.3M |
| Impairment of goodwill | $127K | $0-100.0% | $307K |
| Net (gain) loss on the disposition of assets | -$8.4M+64.5% | -$23.6M-1596.8% | $1.6M |
| Total operating expenses | $261.8M+23.5% | $212.0M-13.1% | $244.0M |
| Operating loss | $5.2M-88.9% | $46.2M+696.4% | -$7.8M |
| Interest income | $171K+1610.0% | $10K+900.0% | $1K |
| Interest expense | -$13.1M+17.3% | -$15.8M+1.7% | -$16.1M |
| Gain on the forgiveness of PPP loans | $0-100.0% | $11.2M | $0 |
| Gain (loss) on early retirement of long-term debt | $48K+104.7% | -$1.0M-2193.9% | $49K |
| Earnings from equity method investment | $4.1M | — | — |
| Net miscellaneous income and (expenses) | -$4K-103.6% | $110K+1322.2% | -$9K |
| Net income (loss) before income taxes | -$3.6M-108.9% | $40.8M+271.3% | -$23.8M |
| Benefit from income taxes | -$392K+48.4% | -$759K-102.5% | $30.3M |
| Net income (loss) | -$3.2M-107.8% | $41.5M+176.8% | -$54.1M |
| Basic income (loss) per share Class A and Class B common stock | -$0.12-107.8% | $1.54+175.9% | -$2.03 |
| Diluted income (loss) per share Class A and Class B common stock | -$0.12-107.9% | $1.52+174.9% | -$2.03 |
| Basic weighted average Class A and Class B shares outstanding | 27.21B+1.2% | 26.89B+0.8% | 26.68B |
| Diluted weighted average Class A and Class B shares outstanding | 27.21B-0.3% | 27.30B+2.3% | 26.68B |
| Broadcast Revenue [Member] | |||
| Digital Media [Member] | |||
| Publishing [Member] | |||
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Last 4 years annual and quarterly free, full history (up to 20 years) on Pro.