
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | — | — | $63K+687.5% | $8K |
| Total Revenue | $1.2M+30.8% | $895K+1320.6% | $63K+687.5% | $8K |
| Cost of revenue, exclusive of depreciation and amortization shown separately below | $3.9M+1638.4% | $224K+1078.9% | $19K+533.3% | $3K |
| Depreciation and amortization | $1.3M+21.2% | $1.1M-53.8% | $2.3M+110.4% | $1.1M |
| Impairment | $3.1M | — | — | — |
| General and administrative | $19.3M+1324.1% | $1.4M-88.3% | $11.5M-35.2% | $17.8M |
| Total costs and expenses | $49.2M+292.5% | $12.5M-9.5% | $13.9M-26.6% | $18.9M |
| Operating loss | -$36.4M-213.0% | -$11.6M+15.6% | -$13.8M+26.9% | -$18.9M |
| Interest income | $1.0M+49.1% | $692K | — | — |
| Unrealized loss on short-term investments | -$44K | — | — | — |
| Interest expense | -$1K+99.6% | -$237K+80.1% | -$1.2M+15.4% | -$1.4M |
| Financing costs | -$90K | — | -$1.2M | — |
| Other income, net | -$113.2M-14025.5% | $813K-30.0% | $1.2M-16.6% | $1.4M |
| Total other income (expense), net | -$112.2M-9992.7% | $1.1M+208.1% | -$1.0M-136.0% | $2.9M |
| Net loss before income taxes | -$148.6M-1314.1% | -$10.5M+29.2% | -$14.8M+7.0% | -$16.0M |
| Income tax expense (benefit) | -$234K | — | — | — |
| Net loss | -$148.4M-1311.9% | -$10.5M+52.2% | -$22.0M+41.3% | -$37.4M |
| Less: Net income (loss) attributable to non-controlling interests | $88K+148.6% | -$181K | — | — |
| Net loss attributable to Ton Strategy Company | -$148.5M-1337.5% | -$10.3M+53.0% | -$22.0M+41.3% | -$37.4M |
| Preferred Stock dividend payable | -$152K+37.4% | -$243K | — | — |
| Deemed dividend due to redemption of Preferred Stock | -$1.0M-11.1% | -$900K | — | — |
| Net loss to common stockholders | -$149.6M-1204.3% | -$11.5M+48.2% | -$22.2M+41.2% | -$37.7M |
| Net income (loss) per share - basic | -$5960.00+69.2% | -$19360.00+95.6% | -$441480.00-6509.0% | -$6680.00 |
| Net income (loss) per share - diluted | -$5960.00+69.2% | -$19360.00+95.6% | -$441480.00-6509.0% | -$6680.00 |
| Weighted average number of common shares outstanding - basic | 25.11B+4138.0% | 592.5M+1642.8% | 34.0M-98.6% | 2.43B |
| Weighted average number of common shares outstanding - diluted | 25.11B+4138.0% | 592.5M+1642.8% | 34.0M-98.6% | 2.43B |
| Nonrelated Party [Member] | ||||
| Related Party [Member] | ||||
| MARKET.live [Member] | ||||
| Go Fund Yourself [Member] | ||||
| Ton [Member] | Nonrelated Party [Member] | ||||
| Ton [Member] | Related Party [Member] | ||||
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.