

| Line Item | 2022-05-31 | Y/Y |
|---|---|---|
| Revenue | $0 | -100.0% |
| Cost of Revenue | $0 | -100.0% |
| Gross Profit | $0 | -100.0% |
| SG&A Expense | $450K | +6755.9% |
| Operating Income | -$450K | -3953.7% |
| Pre-tax Income | -$444K | -3904.5% |
| Income Tax | $0 | — |
| Net Income | -$444K | -3904.5% |
| EPS (Basic) | -$0.02 | — |
| EPS (Diluted) | -$0.02 | — |
| Line Item | 2022-05-31 | Y/Y |
|---|---|---|
| Cash & Equivalents | $6K | -49.6% |
| Current Assets | $214K | +1717.6% |
| Total Assets | $214K | +1717.6% |
| Current Liabilities | $247K | — |
| Stockholders' Equity | -$33K | -387.6% |
| Line Item | 2022-05-31 | Y/Y |
|---|---|---|
| Operating Cash Flow | -$406K | -3553.7% |
| Financing Cash Flow | $400K | — |