| Line Item | 2022-05-31 | Y/Y |
|---|---|---|
| Revenue | $8K | -84.7% |
| Cost of Revenue | $2K | -95.3% |
| Gross Profit | $6K | +111.7% |
| SG&A Expense | $136K | -47.3% |
| Operating Income | -$157K | +56.2% |
| Interest Expense | $64K | +5.4% |
| Pre-tax Income | -$188K | +54.3% |
| Income Tax | $0 | — |
| Net Income | -$188K |
| Line Item | 2022-05-31 | Y/Y |
|---|---|---|
| Inventory | $0 | -100.0% |
| Current Assets | $0 | -100.0% |
| Total Assets | $0 | -100.0% |
| Current Liabilities | $274K | +41.2% |
| Total Liabilities | $274K | +41.2% |
| Stockholders' Equity | -$274K | -46.2% |
| Line Item | 2022-05-31 | Y/Y |
|---|---|---|
| Operating Cash Flow | -$32K | +75.4% |
| Financing Cash Flow | $32K | -75.4% |
| +55.2% |
| EPS (Basic) | -$0.01 | +0.0% |