| Line Item | 2024-04-30 | Y/Y |
|---|---|---|
| Revenue | $49K | — |
| Cost of Revenue | $24K | — |
| Gross Profit | $25K | — |
| SG&A Expense | $175K | -38.8% |
| Operating Income | -$607K | +65.0% |
| Pre-tax Income | -$576K | +78.1% |
| Income Tax | $0 | — |
| Net Income | -$576K | +77.6% |
| Line Item | 2024-04-30 | Y/Y |
|---|---|---|
| Inventory | $8K | -78.0% |
| Current Assets | $8K | -78.0% |
| Total Assets | $8K | -78.0% |
| Current Liabilities | $2.4M | +21.2% |
| Total Liabilities | $2.4M | +21.2% |
| Stockholders' Equity | -$2.0M | -26.3% |
| Line Item | 2024-04-30 | Y/Y |
|---|---|---|
| Operating Cash Flow | -$17K | +84.9% |
| Financing Cash Flow | $16K | -84.8% |