

| Line Item | 2024-06-30 | Y/Y |
|---|---|---|
| Revenue | $4K | — |
| Cost of Revenue | $13K | — |
| Gross Profit | -$9K | — |
| SG&A Expense | $31K | +64.1% |
| Operating Income | -$41K | -113.5% |
| Pre-tax Income | -$41K | -113.5% |
| Income Tax | $0 | — |
| Net Income | -$41K | -113.5% |
| Line Item | 2024-06-30 | Y/Y |
|---|---|---|
| Current Assets | $60K | -38.5% |
| Total Assets | $60K | -38.5% |
| Current Liabilities | $4K | +3412.0% |
| Total Liabilities | $232K | +1.5% |
| Stockholders' Equity | -$173K | -31.0% |
| Line Item | 2024-06-30 | Y/Y |
|---|---|---|
| Operating Cash Flow | -$62K | -226.4% |
| Investing Cash Flow | $0 | — |
| Financing Cash Flow | $101K | +0.0% |