

| Line Item | 2024-08-31 | Y/Y |
|---|---|---|
| Revenue | $47K | — |
| Cost of Revenue | $40K | — |
| Gross Profit | $7K | — |
| SG&A Expense | $31K | +2999.2% |
| Pre-tax Income | -$24K | -2288.7% |
| Income Tax | $0 | — |
| Net Income | -$24K | -2288.7% |
| Line Item | 2024-08-31 | Y/Y |
|---|---|---|
| Cash & Equivalents | $43K | +965.5% |
| Inventory | $16K | — |
| Current Assets | $88K | +2087.8% |
| Total Assets | $91K | +2171.3% |
| Current Liabilities | $36K | +3585.0% |
| Total Liabilities | $36K | +3585.0% |
| Stockholders' Equity | $54K | +1707.5% |
| Line Item | 2024-08-31 | Y/Y |
|---|---|---|
| Operating Cash Flow | -$47K | — |
| Investing Cash Flow | -$4K | — |
| Financing Cash Flow | $90K | — |