

| Line Item | 2024-06-30 | Y/Y |
|---|---|---|
| Revenue | $2.4M | +7504.6% |
| Cost of Revenue | $1.2M | — |
| Gross Profit | $1.2M | — |
| SG&A Expense | $94K | -19.2% |
| Operating Income | $905K | +456.3% |
| Income Tax | $352K | — |
| Net Income | $1.3M | +400.8% |
| Line Item | 2024-06-30 | Y/Y |
|---|---|---|
| Accounts Receivable | $0 | -100.0% |
| Current Assets | $4.0M | +3973.0% |
| Total Assets | $4.0M | +3939.4% |
| Current Liabilities | $3.7M | +115.8% |
| Total Liabilities | $8.7M | +528.8% |
| Stockholders' Equity | -$4.7M | -194.0% |
| Line Item | 2024-06-30 | Y/Y |
|---|---|---|
| Operating Cash Flow | -$66K | +69.1% |
| Investing Cash Flow | $0 | — |
| Financing Cash Flow | $36K | -86.3% |