

| Line Item | 2024-10-31 | Y/Y |
|---|---|---|
| Revenue | $2.6M | +7.9% |
| SG&A Expense | $664K | +13.3% |
| Operating Income | $59K | +149.8% |
| Interest Expense | $0 | -100.0% |
| Pre-tax Income | $73K | +157.1% |
| Income Tax | -$26K | +12.6% |
| Net Income | $99K | +201.2% |
| EPS (Basic) | $0.00 | — |
| EPS (Diluted) | $0.00 |
| Line Item | 2024-10-31 | Y/Y |
|---|---|---|
| Cash & Equivalents | $1.2M | +26.3% |
| Accounts Receivable | $361K | +18.0% |
| Current Assets | $1.5M | +23.6% |
| Total Assets | $1.5M | +23.3% |
| Current Liabilities | $660K | +22.0% |
| Total Liabilities | $660K | +22.0% |
| Stockholders' Equity | $890K | +24.3% |
| Line Item | 2024-10-31 | Y/Y |
|---|---|---|
| Operating Cash Flow | $235K | +12.9% |
| Financing Cash Flow | $0 | +100.0% |
| — |