

| Line Item | 2024-07-31 | Y/Y |
|---|---|---|
| Revenue | $25K | +25.0% |
| SG&A Expense | $49K | +63.7% |
| Operating Income | -$24K | -141.3% |
| Pre-tax Income | -$24K | -205.1% |
| Net Income | -$24K | -205.1% |
| EPS (Basic) | $0.00 | — |
| EPS (Diluted) | $0.00 | — |
| Line Item | 2024-07-31 | Y/Y |
|---|---|---|
| Cash & Equivalents | $2K | — |
| Accounts Receivable | $10K | +0.0% |
| Current Assets | $13K | +0.3% |
| Total Assets | $13K | -5.0% |
| Current Liabilities | $13K | +69.3% |
| Total Liabilities | $13K | +69.3% |
| Stockholders' Equity | -$296 | -105.1% |
| Line Item | 2024-07-31 | Y/Y |
|---|---|---|
| Operating Cash Flow | -$3K | +83.7% |
| Financing Cash Flow | $5K | — |