| Line Item | 2024-08-31 | Y/Y |
|---|---|---|
| Revenue | $5K | -71.3% |
| Cost of Revenue | $4K | -72.1% |
| Gross Profit | $1K | -67.8% |
| SG&A Expense | $3K | +72.7% |
| Operating Income | -$31K | -19.2% |
| Pre-tax Income | $10K | +138.1% |
| Income Tax | $0 | — |
| Net Income | $10K | +138.1% |
| EPS (Diluted) | $0.00 |
| Line Item | 2024-08-31 | Y/Y |
|---|---|---|
| Cash & Equivalents | $995 | -53.7% |
| Inventory | $269 | +0.0% |
| Current Assets | $1K | -47.8% |
| Total Assets | $1K | -47.8% |
| Current Liabilities | $80K | -12.1% |
| Stockholders' Equity | -$79K | +11.1% |
| Line Item | 2024-08-31 | Y/Y |
|---|---|---|
| Operating Cash Flow | -$1K | +87.8% |
| Financing Cash Flow | $0 | -100.0% |
| +150.0% |