

| Line Item | 2021-12-31 | Y/Y |
|---|---|---|
| Revenue | $489K | +650.5% |
| Cost of Revenue | $457K | +613.8% |
| Gross Profit | $32K | +2782.9% |
| SG&A Expense | $138K | +4739.1% |
| Income Tax | $0 | — |
| Net Income | -$184K | — |
| Line Item | 2021-12-31 | Y/Y |
|---|---|---|
| Cash & Equivalents | $8K | — |
| Current Assets | $8K | -93.9% |
| Total Assets | $8K | -93.9% |
| Current Liabilities | $81K | +257.4% |
| Total Liabilities | $81K | +257.4% |
| Stockholders' Equity | -$74K | -173.8% |
| Line Item | 2021-12-31 | Y/Y |
|---|---|---|
| Operating Cash Flow | -$126K | — |
| Financing Cash Flow | $135K | — |