| Line Item | 2025-11-30 | Q/Q | Y/Y |
|---|---|---|---|
| Revenue | $53K | +120.1% | -28.3% |
| Cost of Revenue | $11K | +28.9% | +34.6% |
| Gross Profit | $43K | +166.3% | -35.6% |
| SG&A Expense | $31K | +32.9% | -22.8% |
| Operating Income | -$96K | -28.2% | -60.8% |
| Net Income | -$117K | -41.5% | -47.1% |
| EPS (Basic) | -$0.00 | -42.9% | -25.0% |
| EPS (Diluted) | -$0.00 | -42.9% | -25.0% |
| Line Item | 2025-11-30 | Q/Q | Y/Y |
|---|---|---|---|
| Accounts Receivable | $22K | +143.3% | — |
| Current Assets | $22K | +16.8% | — |
| Total Assets | $22K | +16.8% | — |
| Current Liabilities | $1.1M | +11.8% | — |
| Long-term Debt | $291K | +1.6% | — |
| Total Liabilities | $1.4M | +9.5% |
| Line Item | 2025-11-30 | Q/Q | Y/Y |
|---|---|---|---|
| Operating Cash Flow | -$109K | -5.3% | — |
| Stockholders' Equity | -$1.4M | -9.4% | -17.0% |