| Line Item | 2024-12-31 | Y/Y |
|---|---|---|
| Revenue | $0 | — |
| Cost of Revenue | $0 | — |
| Gross Profit | $0 | — |
| SG&A Expense | $702K | -16.8% |
| Operating Income | -$702K | +16.8% |
| Pre-tax Income | -$765K | +69.4% |
| Income Tax | $0 | — |
| Net Income | -$811K | -167.4% |
| EPS (Basic) | $0.00 | +100.0% |
| EPS (Diluted) | $0.00 | +100.0% |
| Line Item | 2024-12-31 | Y/Y |
|---|---|---|
| Cash & Equivalents | $12K | +0.0% |
| Current Assets | $12K | -95.8% |
| Total Assets | $12K | -99.8% |
| Current Liabilities | $123K | -52.3% |
| Total Liabilities | $123K | -90.1% |
| Stockholders' Equity | -$111K | -101.9% |