

| Line Item | 2020-11-30 | Y/Y |
|---|---|---|
| Revenue | $4K | — |
| Cost of Revenue | $3K | — |
| Gross Profit | $885 | — |
| SG&A Expense | $1K | — |
| Operating Income | $1K | — |
| Interest Expense | $382 | — |
| Income Tax | -$339 | — |
| Net Income | -$2K | — |
| EPS (Basic) | $0.00 | — |
| Line Item | 2020-11-30 | Y/Y |
|---|---|---|
| Cash & Equivalents | $185 | — |
| Current Assets | $185 | — |
| Current Liabilities | $6K | — |
| Total Liabilities | $6K | — |
| Stockholders' Equity | -$5K | -29.9% |
| Line Item | 2020-11-30 | Y/Y |
|---|---|---|
| Operating Cash Flow | $1K | — |
| Financing Cash Flow | $1K | — |