

| Line Item | 2022-11-30 | Y/Y |
|---|---|---|
| Revenue | $11K | +187.1% |
| Cost of Revenue | $11K | +274.2% |
| Gross Profit | $9K | +906.7% |
| SG&A Expense | $37K | +99.6% |
| Operating Income | $28K | +58.5% |
| Interest Expense | $3K | +119.3% |
| Pre-tax Income | -$31K | -63.0% |
| Net Income | -$31K | -63.0% |
| EPS (Basic) | -$0.01 |
| Line Item | 2022-11-30 | Y/Y |
|---|---|---|
| Cash & Equivalents | $37 | -99.4% |
| Current Assets | $37 | -99.4% |
| Total Assets | $41K | +608.8% |
| Current Liabilities | $66K | +148.9% |
| Total Liabilities | $66K | +148.9% |
| Stockholders' Equity | -$24K | -17.7% |
| Line Item | 2022-11-30 | Y/Y |
|---|---|---|
| Operating Cash Flow | $18K | +2.7% |
| Investing Cash Flow | $43K | — |
| Financing Cash Flow | $55K | +136.0% |
| +0.0% |