

| Line Item | 2022-11-30 | Y/Y |
|---|---|---|
| Revenue | $15K | -47.4% |
| Cost of Revenue | $1K | +0.0% |
| Gross Profit | $15K | -44.5% |
| SG&A Expense | $363K | +46.9% |
| Operating Income | -$348K | -58.2% |
| Pre-tax Income | -$1.7M | +82.5% |
| Income Tax | $0 | — |
| Net Income | -$1.7M | +82.5% |
| EPS (Basic) | -$0.06 |
| Line Item | 2022-11-30 | Y/Y |
|---|---|---|
| Current Assets | $557K | -76.1% |
| Total Assets | $713K | -69.6% |
| Current Liabilities | $34K | +50.5% |
| Total Liabilities | $34K | +15.4% |
| Stockholders' Equity | $679K | -70.7% |
| Line Item | 2022-11-30 | Y/Y |
|---|---|---|
| Operating Cash Flow | -$341K | -62.6% |
| Investing Cash Flow | $43K | -69.4% |
| Financing Cash Flow | $26K | +670.8% |
| +82.9% |
| EPS (Diluted) | -$0.06 | +82.9% |