| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2K | $0 | — | — | — | — | $0 | $0 |
| GROSS PROFIT | $2K | $0 | — | — | — | — | $0 | $0 |
| General and administrative | $1.8M+13.0% | $1.6M+165.1% | $617K-64.5% | $1.7M-34.9% | $2.7M+18666.1% | $14K-94.3% | $252K+313.0% | $61K |
| TOTAL OPERATING EXPENSES | $1.8M+13.0% | $1.6M+165.1% | $617K-64.5% | $1.7M-34.9% | $2.7M+18666.1% | $14K-94.3% | $252K+35.3% | $186K |
| NET LOSS FROM OPERATIONS | -$1.8M-12.8% | -$1.6M-165.1% | -$617K+64.5% | -$1.7M+34.9% | -$2.7M-18666.1% | -$14K+94.3% | -$252K-35.3% | -$186K |
| Interest expense | -$227K-6.3% | -$213K+62.2% | -$565K+34.6% | -$863K-503.5% | -$143K | $0+100.0% | -$8+93.3% | -$119 |
| Loss on extinguishment of liabilities | -$144K | $0 | — | — | — | — | — | — |
| TOTAL OTHER EXPENSE | -$371K-73.8% | -$213K+62.2% | -$565K+35.5% | -$876K-477.4% | -$152K-8295.4% | -$2K-20.1% | -$2K-109.5% | $16K |
| NET LOSS BEFORE PROVISION FOR INCOME TAXES | -$2.2M-19.9% | -$1.8M-56.5% | -$1.2M+54.8% | -$2.6M+7.4% | -$2.8M-17497.7% | -$16K+93.7% | -$253K-48.7% | -$170K |
| Provision for income taxes | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| NET LOSS | -$2.2M-19.9% | -$1.8M-56.5% | -$1.2M+54.8% | -$2.6M+7.4% | -$2.8M-17497.7% | -$16K | — | — |
| AVERAGE NUMBER OF COMMON SHARE OUTSTANDING - BASIC | -$0.01+92.9% | -$0.14 | — | — | — | — | — | — |
| AVERAGE NUMBER OF COMMON SHARE OUTSTANDING - DILUTED | -$0.01+92.9% | -$0.14 | — | — | — | — | — | — |
| AVERAGE NUMBER OF COMMON SHARE OUTSTANDING - BASIC AND DILUTED | $186.3M+1292.0% | $13.4M | — | — | — | — | — | — |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.