| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| General and administrative | $12.5M+38.1% | $9.0M+19.9% | $7.5M+749.4% | $888K+138.0% | $373K |
| Research and development | $1.0M-50.1% | $2.0M-38.9% | $3.3M | — | — |
| Sales and marketing | $79K-47.4% | $151K-72.1% | $540K | — | — |
| Transaction costs incurred in connection with business combination | $0-100.0% | $54.7M | — | — | — |
| Depreciation and amortization | $10K+50.9% | $7K+50.1% | $4K | — | — |
| Loss from operations | -$13.6M+79.4% | -$65.9M-478.7% | -$11.4M-748.1% | -$1.3M-146.4% | -$545K |
| Interest income | $998K+7.0% | $932K+7978.8% | $12K-99.7% | $4.2M+467777.5% | $895 |
| Gain on contribution to AirJoule, LLC | $0-100.0% | $333.5M | — | — | — |
| Equity loss from investment in AirJoule, LLC | -$39.3M-638.0% | -$5.3M | — | — | — |
| Change in fair value of Earnout Shares liability | $18.3M-37.2% | $29.2M | — | — | — |
| Change in fair value of True Up Shares liability | $106K+106.5% | -$1.6M | — | — | — |
| Change in fair value of Subject Vesting Shares liability | $6.6M+67.1% | $4.0M | — | — | — |
| Change in fair value of Equity Line Obligation liability | -$538K | $0 | — | — | — |
| Gain on settlement of legal fees | $0-100.0% | $2.2M | — | — | — |
| Other income | $3K-70.8% | $10K | — | — | — |
| Total other income (expense), net | -$13.7M-103.8% | $362.9M+3144035.6% | $12K-99.7% | $4.2M | — |
| Income (loss) before income taxes | -$27.3M-109.2% | $297.0M+2709.6% | -$11.4M-500.1% | $2.8M | — |
| Income tax benefit (expense) | $18.3M+122.5% | -$81.3M | — | -$802K+0.0% | -$802K |
| Net income (loss) | -$9.0M-104.2% | $215.7M+1995.5% | -$11.4M-657.3% | $2.0M+475.2% | -$544K |
| Class A Common Stock | |||||
| Weighted average common stock outstanding, basic (in Shares) | 0-100.0% | 4.1M-14.5% | 4.8M-83.4% | 28.8M+1477.8% | 1.8M |
| Basic net income (loss) per share, common stock (in Dollars per share) | $0.00-100.0% | $4.15+1483.3% | -$0.30-600.0% | $0.06+185.7% | -$0.07 |
| Weighted average Class A common stock outstanding, diluted | $0-100.0% | $4.1M-87.6% | $32.7M | — | — |
| Diluted net income (loss) per share, common stock (in Dollars per share) | $0.00-100.0% | $4.03+1443.3% | -$0.30 | — | — |
| Class B Common Stock | |||||
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.