
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenues | $1.4M+405.4% | $276K-45.2% | $504K+12.0% | $450K+127018.6% | $354-99.9% | $330K |
| Cost of revenues | $624K+1100.0% | $52K-72.2% | $187K-15.0% | $220K+146566.7% | $150-99.9% | $140K |
| Gross profit | $771K+244.2% | $224K-29.3% | $317K+37.8% | $230K+112645.1% | $204-99.9% | $189K |
| General and administrative, including stock-based compensation of $981 thousand and $1,254 thousand, for the years ended December 31, 2025 and 2024, respectively | $6.0M-23.0% | $7.8M-21.1% | $9.9M+23.4% | $8.0M+95185.2% | $8K | — |
| Research and development, including stock-based compensation of $0 thousand and $138 thousand, for the years ended December 31, 2025 and 2024, respectively | $2.3M+18.7% | $2.0M-43.5% | $3.5M-53.7% | $7.6M+4471497.6% | $169-99.7% | $49K |
| Total operating expenses | $8.3M-14.5% | $9.8M-49.9% | $19.5M+18.5% | $16.5M+21137.3% | $78K-98.0% | $3.8M |
| Loss from operations | -$7.6M+20.6% | -$9.5M+50.2% | -$19.2M-18.2% | -$16.2M-21095.9% | $77K+102.1% | -$3.6M |
| Other income (expenses) | — | — | $715K+250.5% | $204K | — | $1K |
| Interest expense | -$121K-80.6% | -$67K-28.8% | -$52K+87.5% | -$417K-13304.1% | -$3K+99.1% | -$342K |
| Gain on debt extinguishment | $13K-99.0% | $1.2M+7423.5% | -$17K | $0 | — | — |
| Loss on change in fair value of contingent consideration | -$174K | $0 | — | — | — | — |
| Debt discount amortization | -$104K+82.0% | -$579K | — | — | — | — |
| Other income | $45K+200.0% | $15K | — | — | — | — |
| Total other expenses | -$341K-155.5% | $614K-8.8% | $673K+1531.9% | -$47K-2340.3% | -$2K+99.7% | -$578K |
| Loss before provision for income taxes | -$7.9M+11.3% | -$8.9M+51.7% | -$18.5M-13.7% | -$16.3M-20644.9% | $79K+101.9% | -$4.2M |
| Provision for income taxes | $0 | $0 | $0 | $0 | — | — |
| Net loss | -$7.9M+11.3% | -$8.9M+51.7% | -$18.5M-13.7% | -$16.3M+79.5% | -$79.2M-1792.5% | -$4.2M |
| Deemed dividend related to warrant resets | $0+100.0% | -$15K+98.0% | -$763K | $0 | — | — |
| Net loss attributable to common stockholders | -$7.9M+11.5% | -$8.9M+53.6% | -$19.3M-18.4% | -$16.3M | — | — |
| Basic net loss per common share | -$230.00+34.3% | -$350.00+65.3% | -$1010.00 | — | — | — |
| Diluted net loss per common share | -$230.00+34.3% | -$350.00+65.3% | -$1010.00 | — | — | — |
| Weighted-average number of shares used basic per share amounts | $34872578000.00+37.8% | $25305837000.00+32.5% | $19103000000.00 | — | — | — |
| Weighted-average number of shares used diluted per share amounts | $34872578000.00+37.8% | $25305837000.00+32.5% | $19103000000.00 | — | — | — |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.