
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash and cash equivalents | $1.7M+33.4% | $1.3M+6.1% | $1.2M+41.1% | $875K-10.8% | $981K |
| Account receivables, net | $1.1M-6.6% | $1.2M+17.9% | $1.0M | — | — |
| Prepayment, deposits and other receivables | $260K+97.5% | $132K+15.5% | $114K+3704.4% | $3K | — |
| Contract assets | $160K+1013.0% | $14K | — | — | — |
| Tax assets | $99K-64.7% | $280K+27.6% | $220K | — | — |
| Total current assets | $3.4M+17.9% | $2.9M+13.7% | $2.6M+193.1% | $878K-10.6% | $982K |
| Right-of-use assets, net | $584K-5.2% | $615K-5.6% | $652K | — | — |
| Property, plant and equipment, net | $715K+16.3% | $615K+18.2% | $520K | — | — |
| Deferred tax assets | $324 | — | $43 | — | — |
| Investment in associates | $8K+3.9% | $8K-2.6% | $8K | — | — |
| Total non-current assets | $1.3M+5.5% | $1.2M+4.9% | $1.2M | — | — |
| TOTAL ASSETS | $4.8M+14.2% | $4.2M+10.9% | $3.8M+327.6% | $878K-10.6% | $982K |
| Accrued liabilities and other payables | $503K+58.2% | $318K-45.8% | $587K+3194.6% | $18K | — |
| Account payables (including $22,026 and $19,984 of account payable to related party as of December 31, 2025 and 2024, respectively) | $22K+10.2% | $20K-19.7% | $25K | — | — |
| Contract liabilities | $734K+42.6% | $515K | — | — | — |
| Income tax payable | $71K+17.8% | $60K+1701.2% | $3K | — | — |
| Finance lease liability – current portion | $16K | — | — | — | — |
| Operating lease liability – current portion | $61K-6.3% | $65K+7.3% | $60K | — | — |
| Total current liabilities | $1.6M+40.9% | $1.1M+28.3% | $891K+4109.2% | $21K+60.3% | $13K |
| Finance lease liability – non-current portion | $28K | — | — | — | — |
| Operating lease liability – non-current portion | $523K-5.0% | $551K-6.9% | $591K | — | — |
| Deferred tax liabilities | $8K+64.5% | $5K-58.5% | $12K | — | — |
| Total non-current liabilities | $578K+4.0% | $556K-7.9% | $603K | — | — |
| TOTAL LIABILITIES | $2.2M+28.8% | $1.7M+13.7% | $1.5M+6960.9% | $21K+60.3% | $13K |
| Common stock, $0.0001 par value; 600,000,000 shares authorized; 81,915,838 and 81,551,838 shares issued and outstanding as of December 31, 2025 and December 31, 2024 | $8K+0.5% | $8K+0.0% | $8K+11.2% | $7K+0.0% | $7K |
| Additional paid-in capital | $10.8M+3.1% | $10.5M+0.0% | $10.5M+640.7% | $1.4M+0.0% | $1.4M |
| Share subscriptions received in advance | $319K | — | — | — | — |
| Accumulated other comprehensive loss | -$58K+78.5% | -$272K+15.2% | -$320K | — | — |
| Accumulated deficit | -$8.1M-1.1% | -$8.0M-1.8% | -$7.9M-1299.8% | -$564K-24.8% | -$452K |
| Non-controlling interest | -$54K-183.7% | -$19K-2923.8% | -$629 | — | — |
| TOTAL STOCKHOLDERS’ EQUITY | $2.6M+4.1% | $2.5M+9.1% | $2.3M+163.7% | $857K-11.6% | $969K |
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $4.8M+14.2% | $4.2M+10.9% | $3.8M+327.6% | $878K-10.6% | $982K |
| Related Party [Member] | |||||
| Amount due from related parties (including $42,672 of amount due from associate as of December 31, 2025) | $75K+1867.0% | $4K | — | — | — |
| Amount due | $18K | — | — | — | — |
| Director [Member] | |||||
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.