| Metric | FY2025 | FY2024 |
|---|---|---|
| Cash | $4.4M+692.0% | $558K |
| Prepaid expenses | $365K+1792.9% | $19K |
| Deferred Offering Cost | $139K | — |
| Total current assets | $4.8M+567.9% | $716K |
| Intangible assets | $41K | — |
| Prepaid development costs | $100K | — |
| Property acquisition deposit | $108K | — |
| Property and equipment, net | $4K+22.7% | $3K |
| Total assets | $5.0M+600.0% | $719K |
| Payables and accrued liabilities | $123K+293.4% | $31K |
| Due to related parties | $37K-80.6% | $192K |
| Contract Liabilities | $359K-5.6% | $380K |
| Total current liabilities | $519K-14.0% | $603K |
| Total liabilities | $519K-14.0% | $603K |
| Common stock, $0.001 par value, 50,000,000 and 50,000,000 shares authorized, 12,101,273 and 10,031,273 shares issued and outstanding at September 30, 2025 and September 30, 2024, respectively | $12K+20.6% | $10K |
| Additional paid-in capital | $9.7M+348.6% | $2.2M |
| Accumulated deficit | -$5.2M-152.7% | -$2.1M |
| Total shareholders’ equity | $4.5M+3791.4% | $116K |
| Total liabilities and shareholders’ equity | $5.0M+600.0% | $719K |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.