| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0-100.0% | $111K |
| Direct cost of services | $222K+9.2% | $203K+11.7% | $182K+0.5% | $181K-5.0% | $190K-52.7% | $402K |
| Sales and marketing | $829K-3.6% | $861K-21.5% | $1.1M-34.5% | $1.7M+126.0% | $741K+129.8% | $322K |
| Research and development | $1.1M+12.2% | $1.0M+30.7% | $781K+19.3% | $655K+63.9% | $400K+276.7% | $106K |
| General and administrative | $2.8M-27.4% | $3.8M+7.5% | $3.6M+11.0% | $3.2M-20.8% | $4.1M+215.5% | $1.3M |
| Restructuring | $1.2M | $0 | — | — | — | — |
| Depreciation and amortization | $1.6M-21.6% | $2.0M+8.0% | $1.8M+85.6% | $992K+495.0% | $167K-55.2% | $372K |
| Total operating expenses | $7.7M-2.8% | $7.9M+5.9% | $7.5M+11.2% | $6.7M+20.7% | $5.6M+123.3% | $2.5M |
| Loss from operations | -$7.7M+2.8% | -$7.9M-5.9% | -$7.5M-11.2% | -$6.7M-20.7% | -$5.6M-133.7% | -$2.4M |
| Interest expense | $4K+102.6% | -$173K+87.0% | -$1.3M-669.3% | -$173K+43.6% | -$307K+81.6% | -$1.7M |
| Change in fair value of warrants | $0+100.0% | -$632K | $0 | — | — | — |
| Total other income/(expense) | $4K+100.5% | -$805K+39.5% | -$1.3M-669.3% | -$173K+97.8% | -$7.9M-374.0% | -$1.7M |
| Loss before income taxes | -$7.7M+11.8% | -$8.7M+1.0% | -$8.8M-27.7% | -$6.9M+48.8% | -$13.5M | — |
| Provision for income taxes | $0 | $0 | $0 | $0 | $0 | — |
| Net loss | -$7.7M+11.8% | -$8.7M+1.0% | -$8.8M-27.7% | -$6.9M+48.8% | -$13.5M-232.7% | -$4.1M |
| Net loss per share attributable to common stockholders, Basic | -$5.60+90.3% | -$57.69 | — | — | — | — |
| Net loss per share attributable to common stockholders, Diluted | -$5.60+90.3% | -$57.69 | — | — | — | — |
| Weighted average common shares outstanding, Basic | 1.4M+808.6% | 151K | — | — | — | — |
| Weighted average common shares outstanding, Diluted | 1.4M+808.6% | 151K | — | — | — | — |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.