
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Service revenue - related party | $0-100.0% | $8K-98.9% | $686K+141.5% | $284K |
| Total revenue | $0-100.0% | $8K-98.9% | $686K+141.5% | $284K |
| General and administrative | $6.1M-2.2% | $6.3M+39.5% | $4.5M+23.5% | $3.6M |
| Research and development | $4.8M+2.4% | $4.7M+29.6% | $3.6M-40.3% | $6.1M |
| Total operating expenses | $11.0M-0.2% | $11.0M+35.1% | $8.1M-16.4% | $9.7M |
| Loss from operations | -$11.0M+0.2% | -$11.0M-47.4% | -$7.5M+21.2% | -$9.5M |
| Interest income | $70K-42.7% | $123K+7671.3% | $2K-67.3% | $5K |
| Interest expense | -$8K+37.6% | -$12K+92.8% | -$168K+33.4% | -$252K |
| Change in fair value of warrants | $381-100.0% | $4.0M+11449.0% | $35K | — |
| Loss on issuance of common stock | $0+100.0% | -$2.1M | $0 | — |
| Other (expense) income | -$43K-389.0% | $15K+127.5% | -$55K-115.4% | -$25K |
| Total other income | $20K-99.0% | $2.0M+153.1% | -$3.8M-211.1% | -$1.2M |
| Loss before income taxes | -$10.9M-22.2% | -$9.0M+20.5% | -$11.3M-5.5% | -$10.7M |
| Income tax expense | -$8K+7.9% | -$9K+47.8% | -$17K | — |
| Net loss attributable to common shareholders | -$11.0M-22.2% | -$9.0M+29.0% | -$12.6M+6.0% | -$13.4M |
| Net loss per share, basic (in dollars per share) | -$2.25+85.7% | -$15.70+71.4% | -$54.98-331.6% | -$12.74 |
| Net loss per share, diluted (in dollars per share) | -$2.25+5.1% | -$2.37+95.7% | -$54.98-331.6% | -$12.74 |
| Weighted average common stock outstanding, basic (in shares) | 4.9M+28.8% | 3.8M+1546.4% | 230K-78.2% | 1.1M |
| Weighted average common stock outstanding, diluted (in shares) | 4.9M+28.8% | 3.8M+1546.4% | 230K-78.2% | 1.1M |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.