| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $0-100.0% | $152K-92.7% | $2.1M | — | — | — |
| Cost of revenue | $181K-91.8% | $2.2M-61.3% | $5.7M | — | — | — |
| Gross margin | -$181K+91.2% | -$2.1M+43.1% | -$3.6M | — | — | — |
| Research and development | $175K-90.4% | $1.8M-66.6% | $5.5M | — | — | — |
| Selling and marketing | $4.7M+898.1% | $468K-69.6% | $1.5M | — | — | — |
| General and administrative | $13.3M+51.6% | $8.8M-20.8% | $11.1M | — | — | — |
| Total operating expenses | $18.2M+64.0% | $11.1M-38.8% | $18.1M | — | — | — |
| Loss from operations | -$18.4M-39.7% | -$13.2M+39.5% | -$21.7M-1009.4% | -$2.0M+64.8% | -$5.6M-1338.5% | -$387K |
| Interest income | $10K-39.1% | $17K-85.4% | $117K-92.5% | $1.6M+1210.5% | $120K+13.9% | $105K |
| Interest expense (including $103,299 and nil with related parties, respectively) | -$472K+85.9% | -$3.3M-287.1% | -$865K | — | — | — |
| Equity in losses of unconsolidated affiliates (related party) | -$30K | $0 | — | — | — | — |
| Change in fair value of warrant liabilities | -$13.9M-758.6% | $2.1M+19.4% | $1.8M-85.1% | $11.9M-48.9% | $23.2M+237.5% | -$16.9M |
| Change in fair value of derivative liability | $38K-73.1% | $141K | $0 | — | — | — |
| Change in fair value of convertible note receivable (related party) | -$2.7M | $0 | — | — | — | — |
| Change in fair value of notes payable (including $847,646 and nil with related parties, respectively) | -$3.6M | $0 | — | — | — | — |
| Change in fair value of SEPA liability | $682K | $0 | — | — | — | — |
| Change in fair value of claims settlement liability | $2.6M | $0 | — | — | — | — |
| Loss on issuance of warrants | -$8.8M | $0 | — | — | — | — |
| Loss on issuance of notes payable | -$4.0M | $0 | — | — | — | — |
| Loss on issuance of SEPA | -$2.6M | $0 | — | — | — | — |
| Loss on extinguishment of accounts payable (including $290,676 and nil with related parties, respectively) | -$5.4M | $0 | — | — | — | — |
| Loss on extinguishment of notes payable (including $2,840,115 and $1,491,666 with related parties, respectively) | -$10.1M+50.6% | -$20.5M | $0 | — | — | — |
| Loss on settlement of claims liability, net | -$395K | $0 | — | — | — | — |
| Loss on fraudulently induced wire transfer | -$1.0M | $0 | — | — | — | — |
| SEPA fees and issuance costs | -$2.1M | $0 | — | — | — | — |
| Gain on sale of intellectual property intangible assets | $9.0M | $0 | — | — | — | — |
| Loss on impairment of inventories, property and equipment and operating lease right-of-use asset | -$6.1M | $0 | — | — | — | — |
| Interest expense recognized on remeasurement of preferred stock liability | -$10.4M | $0 | — | — | — | — |
| Other gain (loss), net | -$1.4M-763.6% | $218K | $0-100.0% | $13.5M-42.4% | $23.4M+233.4% | -$17.5M |
| Loss before provision for income taxes | -$79.1M-129.1% | -$34.5M-66.7% | -$20.7M-280.1% | $11.5M-35.4% | $17.8M | — |
| Provision for income taxes | $0 | $0 | $0+100.0% | -$358K | — | — |
| Net loss | -$79.1M-129.1% | -$34.5M-66.7% | -$20.7M-285.9% | $11.1M-37.4% | $17.8M+199.4% | -$17.9M |
| Reclassification of convertible preferred stock from mezzanine equity to liability | $10.4M | $0 | — | — | — | — |
| Deemed dividend in connection with modification of pre-funded warrants | -$3.1M | $0 | — | — | — | — |
| Net loss available to common shareholders | -$71.7M-107.9% | -$34.5M | — | — | — | — |
| Net loss per common share, basic | -$2.25+92.4% | -$29.51-4584.1% | -$0.63-285.3% | $0.34-20.9% | $0.43+163.2% | -$0.68 |
| Net loss per common share, diluted | -$2.25+92.4% | -$29.51-4584.1% | -$0.63-285.3% | $0.34-20.9% | $0.43+163.2% | -$0.68 |
| Weighted-average common shares used to compute net loss per common share, basic | $31912339.00+2628.0% | $1169797.00-96.5% | $33064250.00+37.5% | $24043507.00-28.1% | $33421570.00+82.3% | $18333191.00 |
| Weighted-average common shares used to compute net loss per common share, diluted | $31912339.00+2628.0% | $1169797.00-96.5% | $33064250.00+37.5% | $24043507.00-28.1% | $33421570.00+82.3% | $18333191.00 |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.