
| Metric | FY2025 | FY2024 | FY2024 |
|---|---|---|---|
| Revenue | — | $465-89.0% | $4K |
| Cost of revenue | — | $2K+10.6% | $2K |
| Gross profit | — | -$2K-168.6% | $2K |
| Selling, general and administrative expenses | $148K+458.1% | $26K-65.6% | $77K |
| Payroll expense | $2.0M+247.4% | $578K+72.8% | $335K |
| Professional service fees | $931K+698.3% | $117K-52.0% | $243K |
| Impairment loss on Intellectual property | — | $2.5M | — |
| Depreciation and amortization | — | $150K-50.0% | $300K |
| Total operating expenses | $5.9M+581.5% | $871K+33.1% | $655K |
| Operating loss | -$5.9M-580.0% | -$873K-33.3% | -$655K |
| Other income (loss) | — | $1K | — |
| Impairment loss on investment | — | -$500K | — |
| Gain on debt settlement | — | $175K | — |
| Interest income (expense), net | -$19K-291.1% | $10K+15070.1% | -$67 |
| Total other income (expense) | -$343K-3521.4% | $10K+15070.1% | -$67 |
| Net loss | -$6.3M-627.7% | -$863K-31.8% | -$655K |
| Basic | — | $13.1M-3.5% | $13.6M |
| Diluted | — | $13.1M-3.5% | $13.6M |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.