| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net sales | — | — | — | — | — | $3.11B-4.3% | $3.25B | — |
| Total Net sales | $2.57B+3.1% | $2.50B+9.2% | $2.29B+15.9% | $1.97B-90.4% | $20.61B+18.1% | $17.46B-6.2% | $18.61B-1.6% | $18.91B |
| Research and development | -$625.0M+8.9% | -$686.0M-39.1% | -$493.0M-18.5% | -$416.0M+17.3% | -$503.0M-20.0% | -$419.0M-4.5% | -$401.0M-200.3% | $400.0M |
| Selling, general and administrative | -$3.09B+3.3% | -$3.20B-22.6% | -$2.61B-31.9% | -$1.98B+36.6% | -$3.12B-10.6% | -$2.82B-2.1% | -$2.76B-202.7% | $2.69B |
| Total Costs and expenses | -$19.84B+2.7% | -$20.39B-20.7% | -$16.89B-9.8% | -$15.38B+15.7% | -$18.26B-17.1% | -$15.59B+4.7% | -$16.35B-199.5% | $16.43B |
| Equity method investment net earnings | $229.0M-0.9% | $231.0M+9.5% | $211.0M-19.5% | $262.0M+5.2% | $249.0M+20.3% | $207.0M-12.3% | $236.0M+7.3% | $220.0M |
| Other income (expense), net | $36.0M-88.6% | $317.0M+380.5% | -$113.0M-106.2% | $1.82B+4561.5% | $39.0M-96.1% | $1.01B+50400.0% | -$2.0M-100.2% | $937.0M |
| Operating profit | $2.17B-17.9% | $2.65B+22.5% | $2.16B-45.8% | $3.98B+50.6% | $2.65B-14.2% | $3.08B+23.8% | $2.49B-31.5% | $3.64B |
| Non-service pension benefit (expense) | -$10.0M-900.0% | -$1.0M+0.0% | -$1.0M+75.0% | -$4.0M-106.6% | $61.0M+1.7% | $60.0M-61.0% | $154.0M-8.3% | $168.0M |
| Interest (expense) income, net | -$364.0M+1.9% | -$371.0M-131.9% | -$160.0M-1.9% | -$157.0M+48.7% | -$306.0M-6.3% | -$288.0M-1166.7% | $27.0M-27.0% | $37.0M |
| Earnings before income taxes | $1.80B-20.9% | $2.27B+13.8% | $2.00B-47.7% | $3.82B+59.3% | $2.40B-15.9% | $2.85B+6.8% | $2.67B-30.5% | $3.84B |
| Income tax (expense) benefit | -$240.0M+77.4% | -$1.06B-103.8% | -$521.0M+15.4% | -$616.0M+11.9% | -$699.0M+17.7% | -$849.0M-64.2% | -$517.0M-148.2% | $1.07B |
| Earnings from continuing operations | $1.56B+28.5% | $1.21B-18.0% | $1.48B-53.9% | $3.21B | — | — | — | — |
| Discontinued operations, net of tax | $29.0M-99.4% | $4.50B+11931.6% | -$38.0M-110.1% | $377.0M | — | — | — | — |
| Net earnings (loss) | $1.59B-72.2% | $5.71B+296.4% | $1.44B-59.8% | $3.58B+110.7% | $1.70B-15.2% | $2.01B-6.9% | $2.15B-22.2% | $2.77B |
| Less: Non-controlling interest in subsidiaries' | $103.0M-1.0% | $104.0M+14.3% | $91.0M+82.0% | $50.0M+35.1% | $37.0M+54.2% | $24.0M-38.5% | $39.0M+11.4% | $35.0M |
| Net earnings (loss) attributable to common shareowners | $1.48B-73.5% | $5.60B+315.4% | $1.35B-61.8% | $3.53B | — | — | — | — |
| Continuing operations | $1.46B+31.3% | $1.11B-20.1% | $1.39B-56.1% | $3.16B | — | — | — | — |
| Discontinued operations | $29.0M-99.4% | $4.50B+11931.6% | -$38.0M-110.1% | $377.0M | — | — | — | — |
| Continuing operations, Basic (in dollars per share) | $1710000.00+39.0% | $1230000.00-25.9% | $1660000.00-55.6% | $3740000.00 | — | — | — | — |
| Discontinued operations, Basic (in dollars per share) | $30000.00-99.4% | $5010000.00+10120.0% | -$50000.00-111.1% | $450000.00 | — | — | — | — |
| Net earnings (loss), Basic (in dollars per share) | $1740000.00-72.1% | $6240000.00+287.6% | $1610000.00-61.6% | $4190000.00+118.2% | $1920000.00+83842694.8% | $2.29-6.1% | $2.44-22.8% | $3.16 |
| Continuing operations, Diluted (in dollars per share) | $1690000.00+38.5% | $1220000.00-25.2% | $1630000.00-55.6% | $3670000.00 | — | — | — | — |
| Discontinued operations, Diluted (in dollars per share) | $30000.00-99.4% | $4930000.00+9960.0% | -$50000.00-111.6% | $430000.00 | — | — | — | — |
| Net earnings (loss), Diluted (in dollars per share) | $1720000.00-72.0% | $6150000.00+289.2% | $1580000.00-61.5% | $4100000.00+119.3% | $1870000.00+83111011.1% | $2.25-7.8% | $2.44-22.8% | $3.16 |
| Basic (in shares) | 852.4M-5.1% | 898.2M+7.3% | 837.3M-0.7% | 843.4M-2.8% | 867.7M+0.1% | 866.5M+0.0% | 866.2M+0.0% | 866.2M |
| Diluted (in shares) | 862.4M-5.4% | 911.7M+6.9% | 853.0M-1.0% | 861.2M-3.3% | 890.3M+1.1% | 880.2M+1.6% | 866.2M+0.0% | 866.2M |
| Product | ||||||||
| Cost of goods sold | -$1.89B+1.8% | -$1.93B-7.7% | -$1.79B-16.6% | -$1.53B+87.5% | -$12.30B-20.8% | -$10.19B+6.5% | -$10.89B-198.4% | $11.06B |
| Service | ||||||||
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.