| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue, net of discounts | $0-100.0% | $7K+348.8% | $2K-88.5% | $14K-59.1% | $34K-49.8% | $68K |
| Cost of goods sold | $0-100.0% | $7K+635.0% | $995-92.2% | $13K+158.8% | -$22K+58.1% | -$52K |
| Gross profit (loss) | $0+100.0% | -$118-119.4% | $608-48.6% | $1K-90.4% | $12K-23.0% | $16K |
| Selling, general and administrative | $486K-88.2% | $4.1M+164.6% | $1.6M+187.4% | $541K+887.4% | $55K-77.5% | $244K |
| Write-off of notes receivable and investments | $0-100.0% | $22K | — | — | — | — |
| Total operating expenses | $486K-88.3% | $4.1M+155.4% | $1.6M+199.4% | $541K+72.6% | $314K+28.6% | $244K |
| Operating loss | -$486K+88.3% | -$4.1M-155.5% | -$1.6M-200.0% | -$540K | — | — |
| Interest expense | -$954K-94.1% | -$491K-220.1% | -$154K | — | — | — |
| Gain on debt extinguishment | $55K+47.5% | $37K | $0 | — | — | — |
| Initial derivative expense | -$143K | $0 | — | — | — | — |
| Change in fair value of derivative liabilities | $232K+200.3% | $77K-59.9% | $193K | $0 | — | — |
| Total other expenses | -$809K-114.8% | -$377K-1060.0% | $39K | — | — | — |
| Loss from operations before income taxes | -$1.3M+71.3% | -$4.5M-185.6% | -$1.6M-192.7% | -$540K-79.3% | -$301K-32.3% | -$228K |
| Provision for income taxes | $0 | $0 | $0 | $0 | — | $0 |
| Net Loss | -$1.3M+71.3% | -$4.5M-185.6% | -$1.6M-192.7% | -$540K | — | — |
| Deemed dividend | $0 | $0 | — | — | — | — |
| Net Loss attributable to common stockholders | -$1.3M+71.3% | -$4.5M | — | — | — | — |
| Net loss per share - basic and diluted | -$0.01+83.3% | -$0.06-100.0% | -$0.03-200.0% | -$0.01+0.0% | -$0.01 | $0.00 |
| Weighted average common shares - basic and diluted | 195.3M+149.8% | 78.2M+65.2% | 47.3M+27.4% | 37.1M | — | — |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.