
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| General and administrative expenses | $836K-59.5% | $2.1M+112.9% | $969K-11.4% | $1.1M+480.0% | $189K |
| General and administrative expenses - related party | $120K+0.0% | $120K-65.7% | $350K+16.8% | $300K+900.0% | $30K |
| Loss from operations | -$956K+56.2% | -$2.2M-65.4% | -$1.3M+5.4% | -$1.4M-537.6% | -$219K |
| Change in fair value of derivative liabilities | -$470K-2036.0% | $24K-98.8% | $2.1M-76.5% | $9.0M+68.5% | $5.3M |
| Change in fair value of contingently issuable private placement warrants | -$24K-2036.4% | $1K-99.9% | $1.1M | — | — |
| Interest expense - debt issuance cost | -$78K | — | — | — | — |
| Income from investments held in Trust Account | $196K-73.3% | $734K-86.4% | $5.4M+70.4% | $3.2M+16623.4% | $19K |
| Total other (expense) income | -$377K-149.6% | $759K | — | — | — |
| Net loss | -$1.3M+6.4% | -$1.4M-118.7% | $7.6M-28.8% | $10.7M+116.1% | $5.0M |
| Redeemable Shares | |||||
| Weighted average shares outstanding, basic (in Shares) | 5.8M+0.0% | 5.8M+0.0% | 5.8M-75.0% | 23.0M+634.0% | 3.1M |
| Weighted average shares outstanding, diluted (in Shares) | 5.8M+0.0% | 5.8M+0.0% | 5.8M-75.0% | 23.0M+634.0% | 3.1M |
| Basic net loss per share (in Dollars per share) | -$0.22-10.0% | -$0.20-144.4% | $0.45+21.6% | $0.37-40.3% | $0.62 |
| Diluted net loss per share (in Dollars per share) | -$0.22-10.0% | -$0.20-144.4% | $0.45+21.6% | $0.37-33.9% | $0.56 |
| Nonredeemable Shares | |||||
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.