
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Total Revenue | $15K+0.0% | $15K+0.0% | $15K+461.6% | $3K+1255.8% | $197-99.0% | $20K |
| Professional Fees | $215K-28.1% | $300K+245.1% | $87K-79.6% | $425K-9.4% | $468K+729.4% | $56K |
| Officer’s Compensation | $352K+4.9% | $336K+59.8% | $210K+1.4% | $207K-44.1% | $370K+21.0% | $306K |
| Travel and Entertainment | $11K+19.6% | $9K+14.5% | $8K+673.3% | $1K-42.8% | $2K-1.1% | $2K |
| Rent | $10K+2.8% | $10K+3.0% | $10K+5.0% | $9K+1.0% | $9K+151.9% | $4K |
| Computer and Internet | $106K+104.3% | $52K+174.2% | $19K-23.7% | $25K+128.3% | $11K+40.0% | $8K |
| Office Supplies and Expenses | $17K+47.9% | $12K+25.8% | $9K+59.3% | $6K-11.5% | $7K+51.2% | $4K |
| Other Operating Expenses | $59K+16.1% | $51K+69.5% | $30K+134.0% | $13K-5.6% | $13K+12.0% | $12K |
| Amortization | $1K | — | — | — | — | — |
| Total Operating Expenses | $772K+0.5% | $768K+100.4% | $383K-44.1% | $685K-35.4% | $1.1M+20.4% | $881K |
| Loss from Operations | -$772K-2.5% | -$753K-105.0% | -$367K+46.2% | -$682K+35.7% | -$1.1M-23.2% | -$861K |
| Interest | -$380K-60.8% | -$237K-149.8% | -$95K-207.6% | -$31K-47.3% | -$21K-278.3% | -$6K |
| Forgiveness of debt | $29K | — | — | — | — | — |
| Loss on prepaids | -$5K | — | — | — | — | — |
| Other income | $8 | — | — | — | — | — |
| Total Other Income (Expenses) | -$356K-50.6% | -$237K+64.1% | -$659K-122.2% | -$297K-989.3% | -$27K | — |
| Net Loss | -$1.1M-14.0% | -$989K+3.6% | -$1.0M-4.8% | -$979K+10.0% | -$1.1M-10.6% | -$983K |
| Loss per common share - Basic | -$0.01+0.0% | -$0.01+0.0% | -$0.01-200.0% | $0.01+200.0% | -$0.01 | — |
| Loss per common share - Diluted | -$0.01+0.0% | -$0.01+0.0% | -$0.01-200.0% | $0.01 | — | — |
| Weighted Average Number of Common Shares Outstanding Basic | 132.8M+5.5% | 125.9M+4.1% | 121.0M+22.7% | 98.6M+25.8% | 78.4M | — |
| Weighted Average Number of Common Shares Outstanding Diluted | 132.8M+5.5% | 125.9M+4.1% | 121.0M+22.7% | 98.6M | — | — |
| License [Member] | ||||||
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.