| Metric | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|
| Operating costs | $2.2M-6.8% | $2.3M+98.7% | $1.2M+125.4% | $515K |
| Loss from operations | -$2.2M+6.8% | -$2.3M-98.7% | -$1.2M-125.4% | -$515K |
| Income from cash and investments held in Trust Account | $3.4M-69.6% | $11.2M+176.5% | $4.1M+10897.0% | -$38K |
| Recovery of offering costs attributable to warrants | $397K-33.3% | $596K | — | — |
| Other income | $34-99.4% | $6K | — | — |
| Change in fair value of Capital Contribution Note | -$2.4M | — | — | — |
| Excess of fair value of Capital Contribution Note over initial principal balance at issuance | -$565K | — | — | — |
| Change in fair value of warrant liability | $1.2M+629.4% | -$226K-101.8% | $12.4M+346.0% | -$5.0M |
| Total other income, net | $2.1M-82.2% | $11.6M-29.7% | $16.5M+506.2% | -$4.1M |
| (Loss) income before provision for income taxes | -$94K-101.0% | $9.3M-39.4% | $15.3M | — |
| Provision for income taxes | -$672K+70.9% | -$2.3M-196.3% | -$780K | — |
| Net (loss) income | -$766K-111.0% | $7.0M-52.1% | $14.5M+310.4% | $3.5M |
| Class A common stock subject to possible redemption | ||||
| Basic, weighted average shares outstanding | 7.0M+0.0% | 7.0M-75.0% | 28.0M+170.2% | 10.4M |
| Diluted, weighted average shares outstanding | 7.0M+0.0% | 7.0M-75.0% | 28.0M+170.2% | 10.4M |
| Basic net (loss) income per share | -$0.05-121.7% | $0.23-43.9% | $0.41+95.2% | $0.21 |
| Diluted net (loss) income per share | -$0.05-121.7% | $0.23-43.9% | $0.41+95.2% | $0.21 |
| Class B common stock | ||||
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.