
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | $53.8M-38.1% | $87.0M+38.4% | $62.8M+16.5% | $53.9M-63.1% | $146.3M+42.6% | $102.6M-6.7% | $109.9M |
| Accounts receivable, net | $54.7M+14.7% | $47.7M+56.2% | $30.5M+36.0% | $22.4M+53.2% | $14.7M+51.4% | $9.7M-9.2% | $10.7M |
| Inventories | $27.0M+121.8% | $12.2M+10.5% | $11.0M-41.7% | $18.9M+969.9% | $1.8M-47.5% | $3.4M-47.7% | $6.4M |
| Prepaid expenses | $3.8M+12.2% | $3.3M-41.2% | $5.7M+46.1% | $3.9M-23.2% | $5.1M+5.3% | $4.8M | — |
| Other current assets | $3.7M+205.9% | $1.2M-49.0% | $2.4M+40.4% | $1.7M-84.8% | $11.0M+404.7% | $2.2M | — |
| Total current assets | $142.9M-5.6% | $151.3M+34.6% | $112.4M+11.5% | $100.8M-43.6% | $178.8M+40.1% | $127.6M-16.2% | $152.2M |
| Property and equipment, net | $5.4M+66.7% | $3.2M+54.4% | $2.1M-20.2% | $2.6M+90.8% | $1.4M+5.7% | $1.3M+43.8% | $902K |
| Operating lease right-of-use assets | $7.1M-0.7% | $7.2M+24.7% | $5.8M+196.0% | $1.9M-28.5% | $2.7M-20.3% | $3.4M-16.1% | $4.1M |
| Intangible assets, net | $48.0M-1.5% | $48.8M+3.5% | $47.1M-3.1% | $48.6M-4.0% | $50.6M-8.4% | $55.3M-7.3% | $59.6M |
| Goodwill | $21.2M+0.0% | $21.2M+0.0% | $21.2M+0.0% | $21.2M+0.0% | $21.2M+0.0% | $21.2M+0.0% | $21.2M |
| Other assets | $1.2M+39.7% | $858K+109.8% | $409K-85.5% | $2.8M+2.0% | $2.8M+1049.2% | $240K-90.1% | $2.4M |
| Total assets | $225.9M-2.9% | $232.6M+23.1% | $189.0M+6.2% | $178.0M-30.9% | $257.5M+23.2% | $209.1M-13.0% | $240.4M |
| Accounts payable | $23.4M+152.9% | $9.2M+116.2% | $4.3M-52.2% | $8.9M+46.7% | $6.1M-36.7% | $9.6M+65.9% | $5.8M |
| Accrued expenses | $35.6M-12.7% | $40.8M+20.6% | $33.8M+36.4% | $24.8M-17.3% | $30.0M+229.5% | $9.1M-34.8% | $14.0M |
| Current portion of operating lease liabilities | $2.5M+47.2% | $1.7M+24.8% | $1.4M+4.3% | $1.3M+4.3% | $1.3M+4.4% | $1.2M+1.0% | $1.2M |
| Current portion of contingent royalty obligation payable to Evolus Founders | $12.5M+11.7% | $11.2M+27.0% | $8.8M+36.7% | $6.5M+21.6% | $5.3M+54.2% | $3.4M-1.1% | $3.5M |
| Current portion of contingent milestone payment | $1.3M | $0 | — | — | — | — | — |
| Total current liabilities | $75.3M+19.6% | $63.0M+30.4% | $48.3M+3.8% | $46.5M-19.3% | $57.7M-68.0% | $180.2M+637.5% | $24.4M |
| Long-term portion of operating lease liabilities | $6.4M-5.7% | $6.8M+40.4% | $4.8M+293.0% | $1.2M-45.7% | $2.3M-28.3% | $3.1M-19.2% | $3.9M |
| Long-term portion of contingent royalty obligation payable to Evolus Founders | $19.7M-41.4% | $33.5M | — | — | — | — | — |
| Long-term portion of term loan, net of discount and issuance costs | $146.1M+20.2% | $121.5M+1.0% | $120.4M+67.4% | $71.9M+0.9% | $71.2M | $0-100.0% | $73.5M |
| Long-term portion of contingent milestone payment | $1.5M-33.3% | $2.3M | $0 | — | — | — | — |
| Deferred tax liability | $28K+366.7% | $6K-77.8% | $27K+22.7% | $22K-45.0% | $40K+60.0% | $25K | $0 |
| Total liabilities | $249.0M+9.7% | $227.0M+8.3% | $209.7M+31.5% | $159.5M-9.2% | $175.6M-37.7% | $282.0M+75.2% | $161.0M |
| Preferred Stock, $0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding as of December 31, 2025 and 2024, respectively | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Common Stock, $0.00001 par value; 100,000,000 shares authorized; 65,008,183 and 63,497,548 shares issued and outstanding as of December 31, 2025 and 2024, respectively | $1K+0.0% | $1K+0.0% | $1K+0.0% | $1K+0.0% | $1K+0.0% | $1K+0.0% | $1K |
| Additional paid-in capital | $638.1M+3.6% | $615.8M+14.3% | $538.7M+4.4% | $516.1M+2.3% | $504.8M+66.5% | $303.1M+3.6% | $292.5M |
| Accumulated other comprehensive loss | -$156K+82.8% | -$905K-111.9% | -$427K-26.7% | -$337K | $0 | — | $6K |
| Accumulated deficit | -$661.0M-8.5% | -$609.4M-9.0% | -$559.0M-12.4% | -$497.3M-17.6% | -$422.9M-12.4% | -$376.1M-76.5% | -$213.1M |
| Total stockholders’ equity (deficit) | -$23.1M-518.4% | $5.5M+126.7% | -$20.7M-211.8% | $18.5M-77.4% | $81.9M+212.2% | -$73.0M-191.8% | $79.5M |
| Total liabilities and stockholders’ equity (deficit) | $225.9M-2.9% | $232.6M+23.1% | $189.0M+6.2% | $178.0M-30.9% | $257.5M+23.2% | $209.1M-13.0% | $240.4M |
| Common stock, shares, issued (in shares) | 65.01B+2.4% | 63.50B | — | — | — | — | — |
| Common stock, shares, outstanding (in shares) | 65.01B+2.4% | 63.50B | — | — | — | — | — |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.