| Metric | FY2024 | FY2023 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenues | — | $810K | — | — | — | — |
| Gain (loss) on derivative instruments, net | — | $52K+106.1% | -$850K | — | — | — |
| Other revenue | — | $520K+6.8% | $487K | — | — | — |
| Total revenues | — | $24.2M+24.8% | $19.4M | — | — | — |
| Production taxes, transportation and processing | — | $2.1M+23.4% | $1.7M | — | — | — |
| Lease operating | — | $8.7M+0.9% | $8.6M | — | — | — |
| Depletion, depreciation and amortization | — | $1.5M-37.8% | $2.4M | — | — | — |
| Accretion of asset retirement obligations | — | $848K+484.9% | $145K | — | — | — |
| General and administrative | — | $3.7M-64.4% | $10.4M | — | — | — |
| Acquisition costs | — | $10.0M | — | — | — | — |
| Total expenses | — | $16.9M-27.5% | $23.3M | — | — | — |
| Operating income (loss) | — | $7.4M+292.0% | -$3.8M | — | -$14K | — |
| Change in fair value of warrant liability | — | $188K+123.3% | -$804K | — | — | — |
| Change in fair value of convertible note liability | — | -$193K | — | — | — | — |
| Change in fair value of FPA liability | — | $3.3M+482.5% | $561K | — | — | — |
| Amortization of debt discount | — | -$1.2M+49.5% | -$2.4M | — | — | — |
| Interest expense | — | -$1.8M+76.0% | -$7.6M | — | — | — |
| Interest income | — | $313K+433.1% | $59K | — | — | — |
| Gain on extinguishment of liabilities | — | $1.6M | — | — | — | — |
| Loss on sale of assets | — | -$816K | — | — | — | — |
| Other Income (expense) | — | -$74K-300.6% | $37K | — | — | — |
| Total other income (expenses) | — | -$2.4M+72.3% | -$8.7M | — | — | — |
| Loss before income taxes | — | $5.0M+139.6% | -$12.6M | — | -$14K | — |
| Income tax provision (benefit) | — | $2.4M-31.2% | $3.5M | — | — | — |
| Net income (loss) | — | $5.0M+154.7% | -$9.1M | — | — | — |
| Net income (loss) attributable to HNR Acquisition Corp. | — | $5.0M+154.7% | -$9.1M | — | -$14K+0.0% | -$14K |
| Weighted average share outstanding, common stock - basic (in Shares) | — | 5.2M-19.2% | 6.5M | — | — | — |
| Weighted average share outstanding, common stock - diluted (in Shares) | — | 5.2M-19.2% | 6.5M | — | — | — |
| Net income (loss) per share of common stock – basic (in Dollars per share) | — | -$1.72-22.9% | -$1.40 | — | -$0.01 | — |
| Net income (loss) per share of common stock – diluted (in Dollars per share) | — | -$1.72-22.9% | -$1.40 | — | — | — |
| Crude Oil | ||||||
| Natural Gas and Natural Gas Liquids | ||||||
| Predecessor | ||||||
| Predecessor | Crude Oil | ||||||
| Predecessor | Natural Gas and Natural Gas Liquids | ||||||
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.