
| Metric | FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Depreciation and amortization | $20.4M+0.6% | $20.3M-1.3% | $20.5M-0.3% | $20.6M+1.4% | $20.3M+3.8% | $19.6M+26.1% | $15.5M |
| Gain on sale of centers | $0+100.0% | -$81K | $0 | $0 | — | — | $2.1M |
| Income before income taxes | $16.6M-1.6% | $16.9M-7.3% | $18.2M+145.6% | -$40.0M-1079.0% | $4.1M+119.0% | -$21.5M+11.9% | -$24.4M |
| Income tax expense | $4.7M+116.2% | $2.2M-64.4% | $6.2M+111.5% | -$53.5M-47001.8% | $114K | — | $0 |
| NET INCOME | $11.9M-19.2% | $14.7M+21.9% | $12.0M-10.9% | $13.5M+240.6% | $4.0M+118.5% | -$21.5M+11.9% | -$24.4M |
| NET INCOME ATTRIBUTABLE TO EUROPEAN WAX CENTER, INC. | $8.7M-17.0% | $10.5M+20.2% | $8.7M+19.1% | $7.3M | — | $0 | — |
| Subsidiaries [Member] | |||||||
| Total revenue | $11.5M-5.4% | $12.2M-1.7% | $12.4M+4.9% | $11.8M+10.8% | $10.7M+46.5% | $7.3M-38.6% | $11.9M |
| Cost of revenue | $53.8M-6.1% | $57.3M-8.5% | $62.6M+5.8% | $59.2M+26.4% | $46.8M+31.9% | $35.5M-13.2% | $40.9M |
| Selling, general and administrative | $58.4M-0.6% | $58.7M-1.3% | $59.5M+0.9% | $59.0M-4.3% | $61.6M+58.0% | $39.0M-40.0% | $65.0M |
| Advertising | $30.9M-6.2% | $32.9M-2.7% | $33.9M+18.2% | $28.7M+14.7% | $25.0M+117.4% | $11.5M-45.6% | $21.1M |
| Loss (gain) on disposal or impairment of assets | $125K+6350.0% | -$2K | — | — | — | — | — |
| Total operating expenses | $163.6M-3.3% | $169.2M-4.2% | $176.5M+5.4% | $167.5M+8.7% | $154.1M+44.5% | $106.6M-34.6% | $163.0M |
| Income from operations | $43.0M-10.0% | $47.8M+7.4% | $44.5M+11.5% | $39.9M+62.4% | $24.6M+863.0% | -$3.2M+63.6% | -$8.8M |
| Interest expense, net | $26.3M+3.2% | $25.5M-4.5% | $26.7M+13.0% | $23.6M+16.5% | $20.3M+11.0% | $18.3M+217.5% | -$15.5M |
| Other expense | $91K-98.3% | $5.4M | — | — | — | $0 | — |
| Less: net income attributable to noncontrolling interests | $3.2M-24.5% | $4.2M+26.3% | $3.3M-46.2% | $6.2M+310.7% | -$2.9M | $0 | — |
| Subsidiaries [Member] | Class A Common Stock [Member] | |||||||
| Earnings Per Share, Basic | $0.20-9.1% | $0.22+29.4% | $0.17-10.5% | $0.19+272.7% | -$0.11 | $0.00 | — |
| Earnings Per Share, Diluted | $0.20-9.1% | $0.22+29.4% | $0.17-10.5% | $0.19+272.7% | -$0.11 | $0.00 | — |
| Weighted Average Number of Shares Outstanding, Basic | 43.39B-7.4% | 46.84B-5.4% | 49.51B+23.7% | 40.01B+24.1% | 32.23B | 0 | — |
| Weighted Average Number of Shares Outstanding, Diluted | 43.48B-7.2% | 46.87B-5.5% | 49.59B+23.5% | 40.15B+24.6% | 32.23B | 0 | — |
| Subsidiaries [Member] | Product [Member] | |||||||
| Subsidiaries [Member] | Royalty [Member] | |||||||
| Subsidiaries [Member] | Marketing [Member] | |||||||
| Subsidiaries [Member] | Other Revenue [Member] | |||||||
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.