| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Net revenue | $222K | — | — | — | — |
| Gross Profit | $222K | — | — | — | — |
| Marketing expenses | $2K | — | — | — | — |
| Warrants issued for services | $67K | — | — | $342K | — |
| Stock based compensation - related parties | $137K | — | — | -$94K-156.6% | $166K |
| General and administrative | $516K+435.0% | $97K-36.8% | $153K-74.4% | $596K-35.3% | $922K |
| Total operating expenses | $723K+649.0% | $97K-58.1% | $230K-75.0% | $921K-42.1% | $1.6M |
| Loss from operations | -$501K-419.2% | -$97K+58.1% | -$230K+75.0% | -$921K+42.1% | -$1.6M |
| Interest expense | $6K+43.0% | $4K | — | — | — |
| Other income | -$14K | — | -$23K | — | — |
| Total other (income) expenses | -$8K-309.8% | $4K-99.3% | $575K | — | — |
| Loss before income taxes | -$493K-390.4% | -$100K+87.5% | -$805K+12.5% | -$921K+46.9% | -$1.7M |
| Net loss | -$493K-390.4% | -$100K+87.5% | -$805K+12.5% | -$921K+46.9% | -$1.7M |
| Net loss per share, basic | -$0.02 | $0.00+100.0% | -$0.09+18.2% | -$0.11+56.0% | -$0.25 |
| Net loss per share, diluted | -$0.02 | $0.00+100.0% | -$0.09+18.2% | -$0.11 | — |
| Basic | $26.7M+31.7% | $20.3M+139.1% | $8.5M+1.7% | $8.3M+20.3% | $6.9M |
| Diluted | $26.7M+31.7% | $20.3M+139.1% | $8.5M+1.7% | $8.3M | — |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.