
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash | $4.6M-61.9% | $12.1M+310.6% | $2.9M+201.3% | $977K |
| Restricted cash | $1.8M+67.9% | $1.1M+2120.6% | $47K | — |
| Accounts receivable, net | $8.7M-59.1% | $21.3M+29.6% | $16.5M+102.8% | $8.1M |
| Digital assets | $6.0M | — | — | — |
| Government remittances | $343K+186.9% | $120K-92.8% | $1.7M+1447.1% | $108K |
| Promissory note receivable, current | $379K | — | — | — |
| Prepaid expenses and other current assets | $772K-48.3% | $1.5M+62.9% | $917K+2.2% | $897K |
| Total current assets | $22.2M-39.1% | $36.5M+64.0% | $22.2M+120.3% | $10.1M |
| Investments | $384K-82.6% | $2.2M-17.7% | $2.7M | — |
| Investment in ETH fund | $41.4M | — | — | — |
| Promissory note receivable, non-current | $549K-94.0% | $9.2M | — | — |
| Property and equipment, net | $114K-62.5% | $304K-87.7% | $2.5M-17.9% | $3.0M |
| Goodwill | $5.9M-53.5% | $12.7M-22.1% | $16.3M | — |
| Intangible assets, definite lived, net | $5.4M-64.5% | $15.3M | — | — |
| Intangible assets, indefinite lived | $1.9M | — | — | — |
| Right-of-use assets | $1.4M-45.6% | $2.6M+19.0% | $2.2M-13.5% | $2.5M |
| Total assets | $79.3M+0.7% | $78.7M+21.7% | $64.7M+220.3% | $20.2M |
| Accounts payable | $21.9M-19.8% | $27.3M+16.4% | $23.5M+384.5% | $4.8M |
| Accrued expenses and other current liabilities | $6.8M-50.4% | $13.7M+158.9% | $5.3M+66.3% | $3.2M |
| Players liability account | $48K+0.0% | $48K+0.1% | $47K | — |
| Deferred revenue | $4.0M+45.0% | $2.7M+41.2% | $1.9M+76.6% | $1.1M |
| Current portion of operating lease liability | $441K-41.1% | $749K+103.8% | $367K+9.3% | $336K |
| Line of credit | $3.5M | — | $4.5M | — |
| Promissory notes payable, current | $2.0M | — | — | — |
| Convertible debt carried at fair value, current | $6.5M | — | — | — |
| Warrant liability | $1.6M+11265.3% | $14K-86.0% | $102K | — |
| Deferred purchase consideration | $4.0M | — | — | — |
| Arbitration reserve | $93K-53.3% | $199K-53.5% | $429K | — |
| Total current liabilities | $40.9M-25.4% | $54.8M+51.4% | $36.2M+243.9% | $10.5M |
| Convertible debt carried at fair value, non-current | $9.9M | — | $8.2M | — |
| Contingent purchase consideration, non-current | $807K | — | — | — |
| Deferred tax liability | $811K | — | — | — |
| Operating lease liability | $1.2M-43.8% | $2.1M+3.0% | $2.0M-15.6% | $2.4M |
| Total liabilities | $43.6M-34.6% | $66.7M+44.0% | $46.3M+258.2% | $12.9M |
| Preferred stock ($0.0001 par value, 50,000,000 authorized, 3,433 and 0 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively) | $3.9M | — | — | — |
| Common stock ($0.0001 par value, 100,000,000 shares authorized, 98,066,751 and 32,635,995 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively) | $10K+200.5% | $3K | — | — |
| Additional paid-in capital | $195.2M+63.4% | $119.4M+29.9% | $91.9M+85.0% | $49.7M |
| Treasury stock | -$581K | — | — | — |
| Accumulated other comprehensive loss | -$587K-181.4% | -$209K-57.9% | -$132K+50.9% | -$269K |
| Non-controlling interest | $14.9M | — | — | — |
| Accumulated deficit | -$162.3M-32.8% | -$122.2M-66.4% | -$73.4M-74.2% | -$42.1M |
| Total shareholders’ equity | $35.7M+197.0% | $12.0M-34.6% | $18.4M+152.7% | $7.3M |
| Total liabilities and shareholders’ equity | $79.3M+0.7% | $78.7M+21.7% | $64.7M+220.3% | $20.2M |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.