| Metric | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenue | $289K-46.9% | $544K+177.3% | $196K |
| Cost of revenue | $218K-30.7% | $314K | — |
| Gross profit | $71K-69.0% | $230K+17.1% | $196K |
| General and administrative | $998K+17.3% | $851K+32.9% | $640K |
| Sales and marketing | $51K-15.9% | $60K-49.6% | $120K |
| Stock based-compensation -management | $53K | $0 | — |
| Professional fees | $664K-71.8% | $2.4M+2630.2% | $86K |
| Total operating expenses | $1.8M-45.9% | $3.3M+269.5% | $884K |
| Loss from operations | -$1.7M+44.2% | -$3.0M-341.5% | -$687K |
| Interest expense | -$1.2M-294.7% | -$313K-376.1% | -$66K |
| Change in fair value of derivative liabilities | -$1.1M-3462.3% | $32K+862.6% | -$4K |
| Loss on settlement of debts | -$16K | $0 | — |
| Bad debts | -$60K | $0 | — |
| Total other expense | -$2.4M-754.3% | -$281K-301.1% | -$70K |
| Loss before income taxes | -$4.1M-23.5% | -$3.3M-337.8% | -$757K |
| Provision for income taxes | $0 | $0 | — |
| Net loss | -$4.1M-23.5% | -$3.3M-337.8% | -$757K |
| Basic and diluted loss per Common Share | -$0.04+0.0% | -$0.04-300.0% | -$0.01 |
| Basic and diluted weighted average number of common shares outstanding | 95.0M+2.1% | 93.1M+5.1% | 88.6M |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.