| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Net sales | $59.8M-85.8% | $420.6M+7.7% | $390.6M+3.2% | $378.5M+41.2% | $267.9M+2.8% | $260.6M+7.1% | $243.3M |
| Cost of sales | $31.1M-84.6% | $201.3M+10.9% | $181.5M+14.3% | $158.8M+29.0% | $123.1M-3.8% | $128.0M+10.9% | $115.4M |
| Gross profit | $28.7M-86.9% | $219.2M+4.9% | $209.1M-4.8% | $219.6M+51.6% | $144.8M+9.2% | $132.6M+3.7% | $127.9M |
| Selling, general and administrative expenses | $42.5M-61.9% | $111.6M+24.0% | $90.0M-14.1% | $104.7M+65.2% | $63.4M+30.3% | $48.7M+19.8% | $40.6M |
| (Loss) income from operations | -$13.7M-112.8% | $107.6M-9.6% | $119.1M+3.6% | $114.9M+41.1% | $81.4M-3.0% | $84.0M-3.4% | $86.9M |
| Revaluation of warrant liability | -$151.0M-57.4% | -$95.9M-1292.2% | $8.0M-57.5% | $18.9M+443.2% | $3.5M | $0 | $0 |
| Revaluation of earnout consideration liability | -$57.1M+25.2% | -$76.3M-636.0% | $14.2M-39.0% | $23.3M+143.7% | $9.6M | $0 | $0 |
| Change in fair value of derivative liability - convertible notes redemption make-whole provision | $0-100.0% | $425K+405.8% | -$139K-152.3% | $266K | $0 | $0 | — |
| Loss on remeasurement of TRA liability | -$3.5M | $0 | $0 | — | — | — | — |
| Interest income | $1.2M-73.5% | $4.6M-6.6% | $5.0M+298.5% | $1.2M | — | — | — |
| Interest expense | -$1.7M+91.6% | -$20.2M+26.7% | -$27.5M-28.8% | -$21.4M | — | — | — |
| Loss on extinguishment of debt | $0+100.0% | -$148K | $0 | $0 | — | — | — |
| Amortization of deferred financing costs | -$74K+93.3% | -$1.1M+31.3% | -$1.6M+33.4% | -$2.4M-42.6% | -$1.7M-93.0% | -$877K-25.3% | -$700K |
| Total other expense, net | -$212.1M-12.4% | -$188.6M-9278.3% | -$2.0M-109.5% | $21.3M+1779.9% | $1.1M+118.4% | -$6.1M | — |
| (Loss) income before income taxes | -$225.8M-178.8% | -$81.0M-169.2% | $117.1M-14.0% | $136.2M | — | — | — |
| Income tax expense | -$39.0M-1684.5% | -$2.2M+52.0% | -$4.6M-4.5% | -$4.4M-608.8% | $857K | $0 | $0 |
| (Loss) income before earnings in equity method investment | -$264.8M-218.4% | -$83.2M-173.9% | $112.5M | — | — | — | — |
| Earnings in equity method investment | $128.8M | $0 | $0 | — | — | — | — |
| Net (loss) income | -$136.0M-63.5% | -$83.2M-173.9% | $112.5M-14.6% | $131.8M+58.0% | $83.4M+7.2% | $77.8M-4.5% | $81.5M |
| Net (loss) income attributable to redeemable non-controlling interests | $0+100.0% | -$29.4M-131.6% | $93.3M-17.6% | $113.2M+41.0% | $80.3M | $0 | $0 |
| Net (loss) income attributable to GPGI, Inc. | -$136.0M-153.2% | -$53.7M-379.2% | $19.2M+3.1% | $18.7M+491.5% | $3.2M-95.9% | $77.8M-4.5% | $81.5M |
| Net (loss) income per share attributable to Class A common stockholders - basic (in dollars per share) | -$1230.00-0.8% | -$1220.00-218.4% | $1030.00-14.9% | $1210.00+476.2% | $210.00 | — | — |
| Net (loss) income per share attributable to Class A common stockholders - diluted (in dollars per share) | -$1230.00-0.8% | -$1220.00-227.1% | $960.00-15.0% | $1130.00+841.7% | $120.00 | — | — |
| Weighted average shares used to compute net (loss) income per share attributable to Class A common stockholders - basic (in shares) | $110517208000.00+151.1% | $44011527000.00+135.8% | $18660872000.00+21.4% | $15372422000.00+3.0% | $14929982000.00 | — | — |
| Weighted average shares used to compute net (loss) income per share attributable to Class A common stockholders - diluted (in shares) | $110517208000.00+151.1% | $44011527000.00+24.6% | $35312111000.00+8.5% | $32555317000.00-65.6% | $94569858000.00 | — | — |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.