
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenues | $386K+16154.6% | $2K-99.4% | $395K-62.1% | $1.0M+59.8% | $652K-69.0% | $2.1M |
| Direct product costs | $7.9M+7.9% | $7.3M+12.8% | $6.5M+33.9% | $4.8M+211.4% | -$4.3M-249.1% | $2.9M |
| Gross Profit | $14.9M+15.9% | $12.8M+48.9% | $8.6M+27.2% | $6.8M+10.2% | $6.1M+18.6% | $5.2M |
| Research and development | $8.6M-11.9% | $9.7M-5.6% | $10.3M+26.7% | $8.1M+76.7% | $4.6M+27.9% | $3.6M |
| Sales and marketing | $6.4M+2.8% | $6.3M+10.1% | $5.7M+22.5% | $4.6M+68.4% | $2.8M+29.3% | $2.1M |
| General and administrative | $4.5M-19.4% | $5.6M+0.9% | $5.6M+8.4% | $5.1M+108.5% | $2.5M+146.5% | $1000K |
| Total Operating Expenses | $19.5M-9.6% | $21.6M+0.2% | $21.5M+20.4% | $17.9M+82.3% | $9.8M+46.0% | $6.7M |
| Operating Loss | -$4.7M+46.8% | -$8.8M+32.2% | -$12.9M-16.2% | -$11.1M-203.1% | -$3.7M-138.0% | -$1.5M |
| Interest income | $186K+13.8% | $164K | $0 | — | — | — |
| Interest expense | -$986K+69.8% | -$3.3M-12.5% | -$2.9M-232.0% | -$875K-58.6% | -$551K-17.4% | -$470K |
| Loss on debt extinguishment | $0+100.0% | -$1.5M | $0 | — | — | — |
| Change in fair value of derivative liabilities | $0-100.0% | $158K+211.1% | -$142K | $0 | — | — |
| Change in fair value of warrant liabilities | -$1.5M-168.6% | $2.2M | $0 | — | — | — |
| Other income (expenses) | -$5K-101.8% | $281K+5577.9% | $5K+116.2% | -$31K-102.2% | $1.4M | $0 |
| Total Other Expenses, net | -$2.3M-16.3% | -$2.0M+34.6% | -$3.0M-236.0% | -$905K-208.7% | $833K | — |
| Income before income taxes | -$7.0M+35.1% | -$10.8M | — | — | — | — |
| Income tax expense | -$12K | $0 | — | — | — | — |
| Net Loss | -$7.0M+35.0% | -$10.8M+32.7% | -$16.0M-32.8% | -$12.0M-323.9% | -$2.8M-41.0% | -$2.0M |
| Net loss per share - basic and diluted (in dollars per share) | -$0.67+40.2% | -$1.12+50.2% | -$2.25-3.7% | -$2.17-804.2% | -$0.24 | — |
| Weighted average common shares outstanding - basic and diluted (in shares) | 10.5M+8.9% | 9.6M+35.1% | 7.1M+28.0% | 5.6M-52.6% | 11.7M | — |
| Product [Member] | ||||||
| Royalty and Non-recurring Engineering [Member] | ||||||
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.