| Metric | FY2025 | FY2024 |
|---|---|---|
| Cash and cash equivalents | $15K-11.5% | $17K |
| Account receivable, net | $6K | — |
| Deposits, prepayments and other receivables | $9K+81.1% | $5K |
| Total Current Assets | $24K-16.4% | $29K |
| Deferred tax assets, net | $13K | — |
| Operating lease right-of-use assets | $769 | — |
| Total Non Current Assets | $13K+1636.7% | $769 |
| TOTAL ASSETS | $38K+26.1% | $30K |
| Advance from customers | $10K | — |
| Other payables | $81K+38.9% | $58K |
| Tax payable | $2K | — |
| Total current liabilities | $400K+55.2% | $258K |
| TOTAL LIABILITIES | $400K+55.2% | $258K |
| Common stock - 600,000,000 shares authorized, par value $0.001, 74,228,185 and 70,928,185 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively | $74K+4.7% | $71K |
| Additional paid-in capital | $70.7M+0.0% | $70.7M |
| Accumulated deficit | -$71.2M-0.2% | -$71.0M |
| Accumulated other comprehensive income | $132-81.8% | $724 |
| Total shareholders’ deficit | -$362K-59.0% | -$228K |
| TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT | $38K+26.1% | $30K |
| Series A Convertible Preferred Stock | ||
| Preferred Stock | $1+0.0% | $1 |
| Series L Preferred stock | ||
| Related Party | ||
| Due from a related party | $742 | — |
| Due to related parties | $319K+70.6% | $187K |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.