| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| General and administrative | $97K+339.1% | $22K+188.5% | $8K-92.6% | $104K-28.0% | $144K |
| Professional fees | $81K+60.7% | $50K+26.1% | $40K | — | — |
| Compensation expense | $50K-11.8% | $57K | — | — | — |
| Total operating expenses | $228K+76.6% | $129K+171.2% | $48K-54.0% | $104K-28.0% | $144K |
| Loss from operations | -$228K-76.6% | -$129K-171.2% | -$48K+54.0% | -$104K+28.0% | -$144K |
| Interest expense | -$153K-112.1% | -$72K-227.6% | -$22K-2873.8% | -$741 | — |
| Gain on forgiveness of debt | $266K | — | — | — | — |
| Bad debt expense | -$181K-81.3% | -$100K | — | — | — |
| Amortization of debt discount | -$293K-35.4% | -$217K-263.3% | -$60K-658.8% | -$8K | — |
| Change in fair value of derivative | $1.2M+629.0% | $162K-42.3% | $280K+3581.4% | $8K | — |
| Loss on issuance of convertible note | -$462K-66.1% | -$278K+17.5% | -$337K-922.2% | -$33K | — |
| Loss for legal liability | -$17K | — | — | — | — |
| Other income | $30K | — | — | — | — |
| Total other income (expense) | $101K+142.2% | -$240K-62.5% | -$147K+20.3% | -$185K-4802.5% | -$4K |
| Net loss before income taxes | -$127K+65.6% | -$369K-89.1% | -$195K+32.4% | -$289K-95.3% | -$148K |
| Net loss from continued operations | -$127K+65.6% | -$369K | — | — | — |
| Net loss from discontinued operations | -$303K | — | — | — | — |
| Net loss | -$127K+81.1% | -$672K-244.5% | -$195K+32.4% | -$289K-95.3% | -$148K |
| Net loss per share - basic | $0.00+100.0% | -$0.56 | $0.00 | $0.00 | $0.00 |
| Net loss per share - diluted | $0.00+100.0% | -$0.56 | $0.00 | $0.00 | — |
| Weighted average shares outstanding - basic | 39.0M+3161.8% | 1.2M-99.7% | 351.0M+71.0% | 205.2M+21.7% | 168.6M |
| Weighted average shares outstanding - diluted | 39.0M+3161.8% | 1.2M-99.9% | 840.4M+309.5% | 205.2M | — |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.