| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| General and administrative | $78K+21.7% | $64K-28.4% | $89K-68.7% | $285K |
| Management compensation | $4K-98.4% | $213K-65.7% | $623K-22.1% | $800K |
| Professional fees | $189K+97.2% | $96K-38.7% | $157K+98.9% | $79K |
| Total operating expenses | $271K-27.5% | $373K-66.6% | $1.1M-9.1% | $1.2M |
| Loss from operations | -$271K+27.5% | -$373K+66.6% | -$1.1M+9.1% | -$1.2M |
| Other income | $0-100.0% | $45K-35.7% | $70K | $0 |
| Interest income | $0-100.0% | $104K+156.1% | $40K | $0 |
| Interest expense - related party | -$253K+28.6% | -$354K-62.2% | -$218K-128.8% | -$95K |
| Total other income and (expense) | -$253K-23.1% | -$205K-90.5% | -$108K-84.8% | -$58K |
| Loss before income tax | -$523K+9.6% | -$579K+52.8% | -$1.2M | — |
| Income Tax Expense | $0 | $0 | $0 | — |
| Net loss | -$523K+9.6% | -$579K+52.8% | -$1.2M+4.8% | -$1.3M |
| Net loss per common share - basic and diluted | -$0.06+25.0% | -$0.08+65.2% | -$0.23+58.9% | -$0.56 |
| Weighted average common shares outstanding - basic and diluted | 8.7M+25.9% | 6.9M+32.0% | 5.2M+126.5% | 2.3M |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.